| Revenue | NOK 87,1M | +27% |
| EBITDA | NOK 1,3M | -71% |
| Net profit | NOK 1,5M | -64% |
| Total assets | NOK 62,5M | +10% |
| Equity | NOK 4,5M | +51% |
| Employees | 6 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 016 | 21 180 | 22 971 | 26 176 | 30 451 | 24 896 | 24 410 | 19 093 | 21 013 | 24 067 | 31 298 | 40 912 | 47 092 | 53 950 | 68 788 | 87 056 |
| Staff expenses | −4 785 | −1 462 | −1 696 | −1 984 | −2 070 | −1 898 | −1 353 | −1 850 | −1 605 | −1 681 | −1 725 | −1 713 | −1 121 | −1 638 | −2 483 | −3 332 |
| EBITDA | 1 208 | 760 | 3 057 | 5 646 | 7 081 | 723 | 2 313 | 555 | 3 184 | 5 215 | 5 616 | 3 053 | 5 463 | 12 053 | 4 691 | 1 339 |
| Depreciation & amort. | −11 | −140 | −183 | −214 | −210 | −199 | −240 | −235 | −155 | −139 | −139 | −85 | −147 | −162 | −167 | −252 |
| EBIT | 1 196 | 620 | 2 874 | 5 432 | 6 871 | 524 | 2 073 | 320 | 3 029 | 5 076 | 5 477 | 2 968 | 5 316 | 11 892 | 4 524 | 1 087 |
| Net financials | 19 | −24 | 3 | −261 | 490 | 611 | 544 | 398 | 448 | 369 | 188 | 136 | 363 | 974 | 1 025 | 932 |
| Profit before tax | 1 216 | 596 | 2 877 | 5 171 | 7 361 | 1 134 | 2 617 | 718 | 3 477 | 5 445 | 5 665 | 3 104 | 5 679 | 12 866 | 5 550 | 2 019 |
| Tax | 405 | 415 | −1 373 | 1 460 | 2 237 | 318 | 1 065 | 382 | 1 067 | 1 489 | 1 288 | 687 | 1 257 | 2 869 | 1 266 | 474 |
| Net profit | 810 | 181 | 4 249 | 3 711 | 5 124 | 816 | 1 552 | 336 | 2 410 | 3 956 | 4 377 | 2 417 | 4 422 | 9 997 | 4 283 | 1 545 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 351 | 5 506 | 13 581 | 21 276 | 30 621 | 27 582 | 27 832 | 29 992 | 35 722 | 33 779 | 34 972 | 39 513 | 43 895 | 58 347 | 56 737 | 62 530 |
| Equity | 3 151 | −5 473 | −1 224 | 3 811 | 8 935 | 4 751 | 6 302 | 6 638 | 9 048 | 8 004 | 1 881 | 2 298 | 1 720 | 1 717 | 3 000 | 4 545 |
| Long-term debt | 558 | 0 | 0 | 780 | 642 | 871 | 678 | 484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 642 | 10 554 | 13 889 | 16 686 | 21 045 | 21 960 | 20 852 | 22 870 | 26 674 | 25 775 | 33 091 | 37 215 | 42 175 | 56 630 | 53 737 | 57 986 |
| Total debt | 7 200 | 10 979 | 14 804 | 17 466 | 21 687 | 22 831 | 21 530 | 23 354 | 26 674 | 25 775 | 33 091 | 37 215 | 42 175 | 56 630 | 53 737 | 57 986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Ab Svensk Bilgaranti | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Martinsen | Chief Executive Officer | 0 companies |
| Lars Bo Göran Hansson | Chairman | 0 companies |