| Revenue | NOK 0 | — |
| EBITDA | NOK -494K | -64% |
| Net profit | NOK 4,7M | -18% |
| Total assets | NOK 8,2M | +4% |
| Equity | NOK 8M | +7% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 35 | 140 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −288 | −360 | −413 | −413 | −232 | −253 | −253 | −263 | −242 | −237 | −235 | −236 | −236 | −236 | −415 |
| EBITDA | 0 | −14 | −23 | −334 | −622 | −541 | −627 | −419 | −436 | −333 | −315 | −131 | −263 | −269 | −289 | −297 | −300 | −494 |
| Depreciation & amort. | −0 | −0 | −0 | −20 | −116 | −116 | −116 | −116 | −96 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −14 | −23 | −354 | −738 | −657 | −743 | −535 | −532 | −333 | −315 | −131 | −263 | −269 | −289 | −297 | −300 | −494 |
| Net financials | 0 | 5 194 | 5 099 | 3 793 | 1 427 | 381 | 285 | 168 | 1 012 | 1 503 | 2 006 | 2 111 | 1 992 | 7 073 | 5 114 | 7 544 | 6 081 | 5 233 |
| Profit before tax | 0 | 5 180 | 5 076 | 3 438 | 689 | −276 | −458 | −368 | 479 | 1 170 | 1 691 | 1 980 | 1 729 | 6 804 | 4 825 | 7 247 | 5 781 | 4 739 |
| Tax | −0 | −0 | 21 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 5 180 | 5 056 | 3 438 | 689 | −276 | −458 | −368 | 479 | 1 170 | 1 691 | 1 980 | 1 729 | 6 804 | 4 825 | 7 247 | 5 781 | 4 739 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 765 | 8 977 | 10 682 | 9 436 | 8 672 | 6 349 | 4 443 | 2 632 | 1 601 | 1 695 | 2 378 | 1 975 | 6 542 | 10 568 | 10 406 | 7 862 | 8 157 |
| Equity | — | 2 632 | 5 687 | 8 126 | 8 814 | 8 538 | 5 181 | 4 313 | 1 857 | 1 077 | 969 | 1 649 | 1 248 | 6 351 | 5 426 | 9 923 | 7 454 | 7 993 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 43 | 65 | 65 | 696 | 454 | 640 | 668 | 666 | 146 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 4 015 | 2 036 | 1 077 | 89 | 91 | 1 104 | 66 | 79 | 69 | 86 | 61 | 61 | 44 | 5 142 | 482 | 408 | 164 |
| Total debt | 0 | 6 133 | 3 289 | 2 557 | 621 | 134 | 1 168 | 130 | 775 | 523 | 727 | 729 | 727 | 191 | 5 142 | 482 | 408 | 164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
GD Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Klingsheim | Chief Executive Officer | 0 companies |
| Gunhild Damsgård Klingsheim | Deputy Member | 0 companies |