| Revenue | NOK 11,5M | +4% |
| EBITDA | NOK 11,2M | +4% |
| Net profit | NOK 6,3M | +8% |
| Total assets | NOK 47M | -2% |
| Equity | NOK 10,3M | +9% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 925 | 2 909 | 3 313 | 3 463 | 3 665 | 3 768 | 3 982 | 4 278 | 4 372 | 5 531 | 7 055 | 8 657 | 8 887 | 9 972 | 10 274 | 11 040 | 11 496 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 2 740 | 2 830 | 3 247 | 3 363 | 3 553 | 3 704 | 3 827 | 4 123 | 4 201 | 5 294 | 6 610 | 8 221 | 8 486 | 9 800 | 10 000 | 10 733 | 11 175 |
| Depreciation & amort. | −0 | −448 | −449 | −453 | −477 | −462 | −374 | −454 | −566 | −562 | −1 228 | −1 927 | −624 | −601 | −601 | −601 | −600 | −600 |
| EBIT | 0 | 2 292 | 2 381 | 2 794 | 2 887 | 3 091 | 3 330 | 3 373 | 3 557 | 3 638 | 4 066 | 4 682 | 7 597 | 7 886 | 9 199 | 9 399 | 10 132 | 10 575 |
| Net financials | 0 | −603 | −310 | −337 | −343 | −303 | −145 | −242 | −245 | −334 | −562 | −1 258 | −1 162 | −662 | −1 647 | −1 816 | −2 602 | −2 435 |
| Profit before tax | 0 | 1 690 | 2 071 | 2 457 | 2 544 | 2 788 | 3 185 | 3 131 | 3 312 | 3 305 | 3 504 | 3 424 | 6 436 | 7 224 | 7 552 | 7 584 | 7 530 | 8 139 |
| Tax | −0 | 495 | 541 | 687 | 712 | 781 | 889 | 845 | 886 | 821 | 818 | 759 | 1 425 | 1 589 | 1 662 | 1 668 | 1 657 | 1 791 |
| Net profit | 0 | 1 194 | 1 530 | 1 770 | 1 832 | 2 007 | 2 296 | 2 286 | 2 426 | 2 484 | 2 686 | 2 665 | 5 010 | 5 635 | 5 891 | 5 915 | 5 873 | 6 348 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 12 474 | 11 175 | 13 609 | 13 307 | 13 033 | 12 495 | 19 674 | 18 968 | 40 591 | 53 221 | 53 206 | 50 969 | 52 250 | 56 546 | 48 684 | 48 064 | 46 958 |
| Equity | — | 1 324 | 1 474 | 1 362 | 1 331 | 1 552 | 1 613 | 1 707 | 1 697 | 1 802 | 3 140 | 5 035 | 5 239 | 6 428 | 7 511 | 8 508 | 9 424 | 10 266 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 11 244 | 10 718 | 17 616 | 17 101 | 33 349 | 45 522 | 46 378 | 40 332 | 39 699 | 41 872 | 33 337 | 31 856 | 28 957 |
| Short-term debt | 0 | 1 981 | 2 075 | 210 | 195 | 236 | 165 | 351 | 170 | 5 440 | 4 559 | 1 793 | 5 398 | 6 123 | 7 163 | 6 839 | 6 783 | 7 734 |
| Total debt | 0 | 11 150 | 9 701 | 12 247 | 11 976 | 11 480 | 10 883 | 17 967 | 17 271 | 38 789 | 50 081 | 48 171 | 45 730 | 45 822 | 49 035 | 40 176 | 38 640 | 36 692 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ragde Partner Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Wiig | Deputy Member | 0 companies |
| Edgar Haugen | Chairman | 0 companies |