| Revenue | NOK 0 | — |
| EBITDA | NOK -16K | -8% |
| Net profit | NOK -625K | -318% |
| Total assets | NOK 5,5M | -7% |
| Equity | NOK 170K | -79% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 184 | 18 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −49 | −50 | −46 | −43 | −173 | −43 | −10 | −10 | −34 | 2 174 | 6 | −18 | −531 | −56 | −15 | −15 | −16 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −49 | −50 | −46 | −43 | −173 | −43 | −10 | −10 | −34 | 2 174 | 6 | −18 | −531 | −56 | −15 | −15 | −16 |
| Net financials | 0 | −597 | 24 | 966 | 260 | 250 | −163 | 403 | 447 | 1 664 | −168 | 340 | −2 298 | 1 145 | 3 222 | −4 849 | 302 | −583 |
| Profit before tax | 0 | −646 | −26 | 920 | 217 | 77 | −206 | 393 | 437 | 1 630 | 2 006 | 346 | −2 315 | 614 | 3 165 | −4 864 | 287 | −599 |
| Tax | −0 | −0 | −0 | 87 | 171 | 51 | 69 | 103 | 88 | −0 | 424 | 0 | 0 | −1 | −0 | −0 | −0 | 26 |
| Net profit | 0 | −646 | −26 | 833 | 46 | 27 | −275 | 290 | 349 | 1 630 | 1 582 | 345 | −2 316 | 615 | 3 165 | −4 864 | 287 | −625 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 227 | 2 008 | 3 532 | 3 397 | 3 814 | 2 117 | 3 040 | 3 075 | 3 857 | 7 203 | 12 820 | 7 141 | 10 033 | 11 969 | 3 872 | 5 872 | 5 453 |
| Equity | — | −816 | −842 | −9 | 36 | 63 | −212 | 79 | 427 | 2 057 | 3 639 | 3 959 | 1 644 | 2 208 | 5 373 | 509 | 795 | 170 |
| Long-term debt | 0 | 0 | 938 | 1 406 | 1 739 | 1 854 | 1 768 | 1 417 | 1 046 | 945 | 852 | 1 025 | 945 | 119 | 1 066 | 1 221 | 1 234 | 1 202 |
| Short-term debt | 0 | 1 265 | 1 912 | 2 136 | 1 622 | 1 897 | 560 | 1 544 | 1 601 | 855 | 2 712 | 7 836 | 4 553 | 7 706 | 5 530 | 2 142 | 3 843 | 4 081 |
| Total debt | 0 | 2 044 | 2 850 | 3 541 | 3 361 | 3 751 | 2 328 | 2 961 | 2 648 | 1 800 | 3 564 | 8 860 | 5 497 | 7 825 | 6 596 | 3 363 | 5 077 | 5 283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mona Forberg Nordstaa | Deputy Member | 0 companies |
| Hans Anders Nordstaa | Chairman | 0 companies |