| Revenue | NOK 0 | — |
| EBITDA | NOK -26K | -6% |
| Net profit | NOK 1,2M | -44% |
| Total assets | NOK 10M | -6% |
| Equity | NOK 6,7M | -11% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −9 | −11 | −28 | 0 | 0 | −11 | −6 | −95 | −12 | −18 | −20 | −25 | −20 | −17 | −14 | −24 | −26 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −9 | −11 | −28 | 0 | 0 | −11 | −6 | −95 | −12 | −18 | −20 | −25 | −20 | −17 | −14 | −24 | −26 |
| Net financials | −21 | 0 | −38 | 0 | 0 | −12 | −9 | 68 | 3 003 | 2 006 | 2 001 | 1 997 | 5 005 | 2 056 | 3 003 | 2 254 | 1 298 |
| Profit before tax | −31 | −11 | −66 | 0 | 0 | −23 | −15 | −26 | 2 991 | 1 988 | 1 981 | 1 972 | 4 984 | 2 039 | 2 989 | 2 230 | 1 272 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 53 | 2 | 44 | 64 | 67 |
| Net profit | −31 | −11 | −66 | 0 | 0 | −23 | −15 | −26 | 2 991 | 1 988 | 1 981 | 1 972 | 4 931 | 2 037 | 2 945 | 2 166 | 1 205 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 083 | 8 514 | 5 009 | — | — | 3 238 | 2 913 | 2 488 | 4 712 | 5 374 | 5 726 | 5 664 | 8 993 | 9 054 | 9 997 | 10 639 | 9 952 |
| Equity | 1 995 | 1 985 | 1 919 | — | — | 1 847 | 1 832 | 1 806 | 2 696 | 1 933 | 1 914 | 3 886 | 6 317 | 6 354 | 7 299 | 7 465 | 6 671 |
| Long-term debt | 8 088 | 6 530 | 3 090 | 0 | 0 | 1 391 | 1 081 | 683 | 15 | 1 441 | 1 612 | 1 778 | 2 656 | 678 | 653 | 1 097 | 1 208 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 000 | 2 000 | 2 200 | 0 | 20 | 2 022 | 2 044 | 2 077 | 2 073 |
| Total debt | 8 088 | 6 530 | 3 090 | 0 | 0 | 1 391 | 1 081 | 683 | 2 015 | 3 441 | 3 812 | 1 778 | 2 676 | 2 700 | 2 697 | 3 174 | 3 281 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Birger Sæthre | Deputy Member | 0 companies |
| Bjørn Sæthre | Chairman | 0 companies |