| Revenue | NOK 1,1M | -8% |
| EBITDA | NOK 264 | -93% |
| Net profit | NOK -5K | -263% |
| Total assets | NOK 258K | +15% |
| Equity | NOK 81K | -6% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 757 | 802 | 1 214 | 1 232 | 1 139 |
| Staff expenses | −219 | −163 | −356 | −340 | −311 |
| EBITDA | −79 | 34 | −83 | 4 | 0 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −79 | 34 | −83 | 4 | 0 |
| Net financials | −1 | −2 | 0 | −0 | −7 |
| Profit before tax | −80 | 32 | −83 | 4 | −6 |
| Tax | −14 | 7 | −18 | 1 | −1 |
| Net profit | −66 | 25 | −65 | 3 | −5 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 294 | 230 | 313 | 223 | 258 |
| Equity | 123 | 147 | 83 | 86 | 81 |
| Long-term debt | 0 | 0 | 0 | 0 | 75 |
| Short-term debt | 172 | 83 | 231 | 137 | 102 |
| Total debt | 172 | 83 | 231 | 137 | 177 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KE Chief Executive Officer | Chief Executive Officer | 2026 |
DK Chief Executive Officer | Chief Executive Officer | 2023 |
MI Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
VH Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
GØ Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Esvall | Chief Executive Officer | 0 companies |
| Vera Haaversen-Westhassel Skjølberg | Chief Executive Officer | 0 companies |
| Dina Kristin Korneliussen Bovim | Chief Executive Officer | 0 companies |
| Gunnhild Østensen Stangervåg | Chief Executive Officer | 0 companies |
| Maria Isabella Mayora Synnes | Chief Executive Officer | 0 companies |
| Helene Lindblad Walløe | Board of Directors | 0 companies |
| Daniel Syverstadlien | Board of Directors | 0 companies |
| Rasmus Nordbø | Board of Directors | 0 companies |
| Kenneth Harald Helgesson | Board of Directors | 0 companies |
| Hanne Horgen | Board of Directors | 0 companies |
| Ane Standal Thoresen | Board of Directors | 0 companies |
| Frøydis Helene Ulvåg Rikardsen | Chairman | 0 companies |
| Maria Rist Ibrekk | Board of Directors | 0 companies |
| John Terje Larsen | Chairman | 0 companies |