| Revenue | NOK 1,1M | +34% |
| EBITDA | NOK 466K | +341% |
| Net profit | NOK 2,1M | -4% |
| Total assets | NOK 21,5M | +11% |
| Equity | NOK 15,6M | +9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 267 | 440 | 394 | 693 | 608 | 392 | 667 | 546 | 803 | 675 | 769 | 786 | 1 009 | 688 | 791 | 1 059 |
| Staff expenses | −0 | −8 | −8 | −8 | −2 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −3 | −0 | −0 | −0 |
| EBITDA | 170 | 66 | 164 | 32 | 125 | −45 | −6 | 237 | 550 | 335 | 251 | 125 | 358 | −257 | 106 | 466 |
| Depreciation & amort. | −0 | −0 | −0 | −1 | −9 | −219 | −157 | −130 | −104 | −145 | −245 | −193 | −289 | −379 | −614 | −403 |
| EBIT | 170 | 66 | 164 | 31 | 115 | −264 | −162 | 107 | 446 | 191 | 6 | −68 | 69 | −636 | −508 | 64 |
| Net financials | −16 | −22 | 334 | 531 | 935 | −168 | 221 | 869 | 2 538 | 1 549 | 1 840 | 1 393 | 2 102 | 1 821 | 2 635 | 1 989 |
| Profit before tax | 154 | 44 | 498 | 562 | 1 050 | −432 | 59 | 975 | 2 984 | 1 740 | 1 846 | 1 326 | 2 171 | 1 185 | 2 127 | 2 053 |
| Tax | 38 | 46 | 47 | −0 | 6 | −6 | −0 | 7 | 72 | 67 | 13 | −24 | 24 | 12 | −0 | −0 |
| Net profit | 116 | −2 | 451 | 562 | 1 044 | −426 | 59 | 969 | 2 912 | 1 673 | 1 833 | 1 350 | 2 147 | 1 173 | 2 127 | 2 053 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 900 | 851 | 1 290 | 1 516 | 2 508 | 2 875 | 2 498 | 3 317 | 7 441 | 8 936 | 12 271 | 13 436 | 15 403 | 17 943 | 19 397 | 21 472 |
| Equity | 492 | 490 | 941 | 1 423 | 2 217 | 2 098 | 2 157 | 3 025 | 5 788 | 7 360 | 9 093 | 10 443 | 11 950 | 12 923 | 14 350 | 15 603 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 | 747 | 306 | 195 | 2 | 1 361 | 3 065 | 2 963 | 2 824 | 4 690 | 4 529 | 5 639 |
| Short-term debt | 8 | 12 | 43 | 13 | 285 | 30 | 36 | 97 | 1 651 | 215 | 112 | 29 | 630 | 331 | 518 | 230 |
| Total debt | 408 | 361 | 349 | 93 | 291 | 777 | 342 | 291 | 1 653 | 1 576 | 3 177 | 2 993 | 3 453 | 5 020 | 5 047 | 5 869 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EC Deputy Member | Deputy Member | 2006 | — | — |
HP Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ellen Cathrine Sparbo | Deputy Member | 0 companies |
| Hans Petter Trondsen | Chief Executive Officer | 0 companies |