| Revenue | NOK 0 | — |
| EBITDA | NOK -124K | +36% |
| Net profit | NOK 1,3M | +96% |
| Total assets | NOK 26,3M | +4% |
| Equity | NOK 24,6M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 119 | 449 | 619 | 588 | 565 | 914 | 1 378 | 192 | 112 | 2 260 | 0 | 0 |
| Staff expenses | −0 | −0 | −18 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −13 | −14 | −70 | −24 | −72 | −176 | −171 | −64 | 202 | 205 | 422 | 951 | −95 | −289 | 1 889 | −193 | −124 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −18 | −18 | −18 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −13 | −14 | −70 | −24 | −72 | −176 | −189 | −82 | 184 | 199 | 422 | 951 | −95 | −289 | 1 889 | −193 | −124 |
| Net financials | −0 | 256 | 152 | 135 | 223 | 30 202 | 470 | 222 | −15 | −28 | −79 | 365 | 1 930 | −20 | 522 | 1 282 | 1 431 |
| Profit before tax | −13 | 242 | 82 | 111 | 151 | 30 025 | 281 | 140 | 169 | 171 | 344 | 1 316 | 1 835 | −309 | 2 410 | 1 090 | 1 307 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 24 | 46 | 42 | 92 | 245 | 743 | −59 | −353 | 415 | −16 |
| Net profit | −13 | 242 | 82 | 111 | 151 | 30 025 | 281 | 116 | 124 | 129 | 252 | 1 071 | 1 091 | −250 | 2 763 | 675 | 1 323 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 532 | 679 | 609 | 636 | 642 | 30 519 | 35 986 | 26 453 | 26 618 | 26 718 | 23 242 | 22 575 | 24 100 | 24 116 | 24 162 | 25 251 | 26 312 |
| Equity | 430 | 522 | 524 | 477 | 478 | 30 203 | 29 484 | 20 150 | 20 273 | 20 403 | 19 155 | 20 225 | 21 317 | 21 067 | 23 830 | 24 504 | 24 600 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5 380 | 6 240 | 6 240 | 6 240 | 3 990 | 2 088 | 2 783 | 2 725 | 332 | 506 | 458 |
| Short-term debt | 102 | 157 | 85 | 159 | 164 | 316 | 1 122 | 63 | 105 | 75 | 97 | 261 | 0 | 324 | 0 | 241 | 1 253 |
| Total debt | 102 | 157 | 85 | 159 | 164 | 316 | 6 502 | 6 303 | 6 345 | 6 315 | 4 087 | 2 349 | 2 783 | 3 049 | 332 | 747 | 1 711 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Britt Mjellem | Deputy Member | 0 companies |
| Inga Mjellem Halsaa | Chairman | 0 companies |