| Revenue | NOK 0 | — |
| EBITDA | NOK -251K | -19% |
| Net profit | NOK 2,9M | +23% |
| Total assets | NOK 40,9M | +6% |
| Equity | NOK 40M | +6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 88 | 92 | 533 | 990 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −1 | −1 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −13 | −35 | −13 | −23 | −36 | −88 | −304 | 144 | 701 | −1 041 | −1 008 | −896 | −64 | −110 | −157 | −210 | −251 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −5 | −5 | −5 | −3 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −13 | −35 | −13 | −23 | −36 | −93 | −309 | 139 | 698 | −1 048 | −1 008 | −896 | −64 | −110 | −157 | −210 | −251 |
| Net financials | 400 | 1 | 236 | 162 | −0 | 47 320 | 798 | 480 | 250 | 3 254 | −2 485 | 5 864 | 3 473 | 2 772 | 168 | 2 705 | 3 374 |
| Profit before tax | 387 | −34 | 224 | 139 | −36 | 47 228 | 489 | 619 | 948 | 2 206 | −3 493 | 4 967 | 3 409 | 2 662 | 11 | 2 495 | 3 123 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 95 | 55 | −0 | 233 | −0 | 8 | 235 | 54 | 32 | 137 | 232 |
| Net profit | 387 | −34 | 224 | 139 | −36 | 47 228 | 394 | 565 | 948 | 1 972 | −3 493 | 4 959 | 3 173 | 2 608 | −21 | 2 358 | 2 890 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 156 | 1 130 | 1 156 | 1 134 | 899 | 48 018 | 42 154 | 41 075 | 41 962 | 44 139 | 40 494 | 43 913 | 46 076 | 36 312 | 36 269 | 38 740 | 40 925 |
| Equity | — | 760 | 984 | 823 | 787 | 40 015 | 40 409 | 40 974 | 41 922 | 43 894 | 40 401 | 43 900 | 45 836 | 35 524 | 35 503 | 37 861 | 39 951 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 362 | 371 | 172 | 311 | 112 | 8 003 | 1 745 | 102 | 40 | 245 | 93 | 13 | 240 | 789 | 766 | 879 | 974 |
| Total debt | 362 | 371 | 172 | 311 | 112 | 8 003 | 1 745 | 102 | 40 | 245 | 93 | 13 | 240 | 789 | 766 | 879 | 974 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Deputy Member | Deputy Member | 2019 | — | — |
IM Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Inga Mjellem | Deputy Member | 0 companies |
| Inga Mjellem Halsaa | Deputy Member | 0 companies |
| Daniel Eduardo Mjellem Joly | Board of Directors | 0 companies |
| Norma Mjellem | Chairman | 0 companies |