| Revenue | NOK 2,9M | +4% |
| EBITDA | NOK 2,8M | +4% |
| Net profit | NOK 1,2M | +2% |
| Total assets | NOK 27,6M | +3% |
| Equity | NOK 5,6M | +28% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 470 | 1 470 | 1 411 | 1 453 | 2 257 | 2 484 | 2 569 | 2 586 | 2 567 | 2 548 | 2 532 | 2 497 | 2 486 | 2 586 | 2 779 | 2 890 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 249 | 1 240 | −45 | 1 011 | 1 658 | 2 157 | 2 265 | 2 303 | 2 289 | 2 267 | 2 205 | 2 145 | 2 161 | 2 298 | 2 651 | 2 760 |
| Depreciation & amort. | −200 | −200 | −43 | −43 | −400 | −441 | −441 | −441 | −451 | −451 | −428 | −415 | −415 | −415 | −415 | −415 |
| EBIT | 1 049 | 1 040 | −87 | 968 | 1 259 | 1 716 | 1 824 | 1 862 | 1 838 | 1 816 | 1 778 | 1 731 | 1 746 | 1 883 | 2 237 | 2 345 |
| Net financials | −106 | −108 | −103 | −227 | −707 | −699 | −631 | −597 | −554 | −521 | −466 | −368 | −275 | −393 | −688 | −766 |
| Profit before tax | 943 | 932 | −191 | 741 | 552 | 1 017 | 1 194 | 1 265 | 1 284 | 1 294 | 1 312 | 1 363 | 1 472 | 1 490 | 1 549 | 1 579 |
| Tax | 289 | 286 | −146 | 169 | 155 | 275 | 301 | 301 | 291 | 278 | 290 | 301 | 324 | 328 | 341 | 347 |
| Net profit | 654 | 646 | −45 | 571 | 396 | 742 | 892 | 963 | 993 | 1 016 | 1 022 | 1 062 | 1 147 | 1 162 | 1 208 | 1 231 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 759 | 3 528 | 2 896 | 19 138 | 17 996 | 18 310 | 18 131 | 18 211 | 17 888 | 17 614 | 17 055 | 16 527 | 16 005 | 26 534 | 26 811 | 27 619 |
| Equity | 435 | 360 | 315 | 887 | 1 283 | 1 526 | 1 818 | 2 181 | 3 173 | 3 890 | 3 911 | 3 973 | 4 121 | 4 283 | 4 367 | 5 599 |
| Long-term debt | 2 779 | 2 661 | 1 805 | 16 565 | 15 996 | 15 547 | 14 806 | 14 312 | 13 797 | 12 504 | 11 234 | 10 640 | 9 946 | 20 265 | 20 291 | 20 995 |
| Short-term debt | 545 | 506 | 776 | 1 687 | 716 | 1 238 | 1 507 | 1 718 | 918 | 1 220 | 1 909 | 1 913 | 1 938 | 1 987 | 2 152 | 1 026 |
| Total debt | 3 324 | 3 168 | 2 580 | 18 251 | 16 712 | 16 785 | 16 313 | 16 030 | 14 715 | 13 724 | 13 143 | 12 553 | 11 884 | 22 251 | 22 443 | 22 021 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2012 | — | — | |
| Deputy Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Barlindveien 22 As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Danby | Chairman | 0 companies |
| Branko Danby | Chairman | 0 companies |
| Morten Danby | Deputy Chairman | 0 companies |