| Revenue | NOK 154K | +6% |
| EBITDA | NOK 34K | -31% |
| Net profit | NOK 17,1M | -51% |
| Total assets | NOK 111,5M | +15% |
| Equity | NOK 108,1M | +14% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 233 | 146 | 154 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −12 | −14 | −10 | −13 | −13 | −13 | −12 | −15 | −14 | −15 | −18 | −44 | −25 | −16 | 146 | 50 | 34 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −12 | −14 | −10 | −13 | −13 | −13 | −12 | −15 | −14 | −15 | −18 | −44 | −25 | −16 | 146 | 50 | 34 |
| Net financials | 4 773 | 1 715 | 944 | 914 | 5 932 | 5 096 | 5 514 | 7 329 | 7 108 | 8 703 | 6 237 | 10 726 | 3 079 | 9 904 | 4 043 | 34 791 | 17 244 |
| Profit before tax | 4 761 | 1 701 | 933 | 900 | 5 919 | 5 083 | 5 503 | 7 314 | 7 095 | 8 688 | 6 219 | 10 682 | 3 054 | 9 888 | 4 188 | 34 842 | 17 279 |
| Tax | 65 | 20 | −13 | 13 | 45 | 55 | 86 | 146 | 63 | 77 | 108 | 29 | 25 | 24 | 61 | 295 | 223 |
| Net profit | 4 696 | 1 681 | 946 | 888 | 5 874 | 5 028 | 5 416 | 7 168 | 7 031 | 8 611 | 6 111 | 10 652 | 3 029 | 9 865 | 4 127 | 34 547 | 17 056 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 789 | 23 587 | 24 680 | 25 805 | 29 252 | 34 435 | 37 981 | 45 274 | 51 276 | 57 507 | 57 648 | 66 220 | 69 245 | 68 038 | 66 202 | 97 075 | 111 545 |
| Equity | 21 710 | 13 643 | 14 589 | 15 477 | 21 351 | 26 379 | 31 795 | 38 963 | 45 995 | 54 606 | 57 417 | 66 069 | 69 098 | 65 963 | 62 090 | 94 637 | 108 092 |
| Long-term debt | 39 | 13 | 0 | 10 328 | 7 870 | 7 988 | 6 088 | 6 159 | 5 189 | 2 823 | 121 | 122 | 122 | 2 041 | 65 | 218 | 70 |
| Short-term debt | 40 | 9 931 | 10 091 | 0 | 31 | 68 | 98 | 152 | 91 | 79 | 110 | 29 | 25 | 34 | 4 048 | 2 221 | 3 382 |
| Total debt | 79 | 9 944 | 10 091 | 10 328 | 7 901 | 8 056 | 6 186 | 6 311 | 5 281 | 2 902 | 231 | 151 | 147 | 2 075 | 4 113 | 2 439 | 3 452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Janne Cathrine Eidissen | Deputy Member | 0 companies |
| Richard Gisle Eidissen | Chairman | 0 companies |