| Revenue | NOK 0 | — |
| EBITDA | NOK -483K | +74% |
| Net profit | NOK -1,3M | +76% |
| Total assets | NOK 13,4M | +0% |
| Equity | NOK -4M | -47% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 090 | 1 106 | 600 | 8 077 | 7 068 | 24 741 | 6 594 | 3 850 | 608 | 2 393 | 1 040 | 0 | 10 185 | 0 | 0 | 0 | 0 |
| Staff expenses | −124 | 0 | −0 | −0 | −780 | −272 | −822 | −860 | −2 350 | −2 688 | −1 321 | −1 848 | −1 248 | −1 250 | −1 377 | −273 | −187 |
| EBITDA | 1 182 | 250 | −508 | 2 673 | −492 | 2 383 | −242 | −1 542 | −3 512 | −3 242 | −3 241 | −2 634 | −229 | −1 520 | −1 759 | −1 868 | −483 |
| Depreciation & amort. | −20 | −37 | −128 | −132 | −138 | −158 | −150 | −150 | −155 | −149 | −130 | −130 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 162 | 213 | −636 | 2 540 | −630 | 2 225 | −391 | −1 691 | −3 667 | −3 391 | −3 371 | −2 765 | −229 | −1 520 | −1 759 | −1 868 | −483 |
| Net financials | −150 | −403 | −503 | 835 | 14 651 | −2 704 | −3 254 | −1 676 | −3 688 | 8 360 | −1 648 | 4 001 | −386 | 2 519 | 3 024 | −3 241 | −796 |
| Profit before tax | 1 012 | −190 | −1 139 | 3 375 | 14 021 | −479 | −3 646 | −3 367 | −7 355 | 4 969 | −5 020 | 1 237 | −615 | 999 | 1 266 | −5 109 | −1 279 |
| Tax | 263 | −45 | −317 | 567 | 10 | 44 | −982 | −794 | −1 110 | −1 257 | −666 | 1 678 | −245 | −462 | 279 | 226 | −0 |
| Net profit | 750 | −145 | −822 | 2 808 | 14 011 | −524 | −2 664 | −2 573 | −6 245 | 6 226 | −4 354 | −441 | −370 | 1 461 | 987 | −5 334 | −1 279 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 277 | 11 225 | 11 826 | 22 960 | 73 709 | 55 195 | 53 444 | 53 941 | 47 847 | 58 567 | 46 154 | 23 921 | 13 776 | 17 237 | 16 854 | 13 377 | 13 395 |
| Equity | 788 | 643 | −179 | 2 629 | 14 593 | 14 718 | 12 619 | 10 047 | 3 802 | 7 303 | 949 | 508 | 139 | 1 600 | 2 587 | −2 747 | −4 027 |
| Long-term debt | 0 | 0 | 0 | 0 | 39 543 | 29 616 | 26 933 | 22 102 | 20 096 | 1 927 | 1 763 | 1 677 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 470 | 5 345 | 5 183 | 10 546 | 19 573 | 10 860 | 13 892 | 21 793 | 23 948 | 49 336 | 43 441 | 21 736 | 13 638 | 15 637 | 14 268 | 16 124 | 17 422 |
| Total debt | 6 489 | 10 582 | 12 005 | 20 330 | 59 116 | 40 476 | 40 825 | 43 895 | 44 045 | 51 264 | 45 204 | 23 413 | 13 638 | 15 637 | 14 268 | 16 124 | 17 422 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Toralf Wiik Østli | Board of Directors | 0 companies |
| Hans Christian Hektner | Board of Directors | 0 companies |
| Karl Inge Tangen | Board of Directors | 0 companies |
| Øyvind Kilstad | Chairman | 0 companies |