| Revenue | NOK 1,3M | +103% |
| EBITDA | NOK 901K | +349% |
| Net profit | NOK 325K | -1% |
| Total assets | NOK 10,9M | +25% |
| Equity | NOK 282K | +0% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 266 | 176 | 260 | 126 | 284 | 48 | 122 | 72 | 86 | 471 | 66 | 291 | 413 | 341 | 662 | 1 345 |
| Staff expenses | −596 | −226 | −729 | −119 | −72 | −137 | −5 | −3 | −8 | −340 | −312 | −213 | −147 | −148 | −144 | −182 | −202 |
| EBITDA | −633 | −97 | −620 | 72 | 4 | 101 | −23 | −23 | −28 | −383 | 32 | −370 | −8 | 45 | 8 | 201 | 901 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −9 | −87 | −192 | −192 | −301 | −195 | −133 | −118 | −82 | −82 |
| EBIT | −633 | −97 | −620 | 72 | 4 | 101 | −23 | −33 | −115 | −575 | −160 | −671 | −203 | −88 | −109 | 119 | 819 |
| Net financials | 518 | 308 | 1 518 | 336 | 1 038 | 484 | 83 | 544 | 616 | 1 449 | 502 | 834 | 439 | 588 | 37 | 209 | −494 |
| Profit before tax | −114 | 212 | 898 | 408 | 1 041 | 585 | 60 | 511 | 501 | 874 | 342 | 163 | 236 | 500 | −72 | 328 | 325 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −114 | 212 | 898 | 408 | 1 041 | 585 | 60 | 511 | 501 | 874 | 342 | 163 | 236 | 500 | −72 | 328 | 325 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 203 | 3 328 | 3 220 | 4 316 | 4 618 | 5 034 | 4 516 | 5 983 | 6 331 | 6 771 | 5 429 | 6 482 | 6 223 | 6 728 | 6 276 | 8 659 | 10 859 |
| Equity | 1 960 | 1 422 | 1 821 | 1 929 | 2 570 | 2 655 | 2 015 | 1 926 | 1 477 | 1 351 | 443 | 280 | 331 | 306 | 234 | 281 | 282 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 658 | 1 298 | 2 048 | 1 654 | 4 723 | 4 416 | 4 812 | 3 135 | 3 087 | 9 819 |
| Short-term debt | 1 243 | 1 906 | 1 400 | 2 387 | 2 048 | 2 379 | 2 501 | 2 399 | 3 556 | 3 372 | 3 331 | 1 479 | 1 476 | 1 611 | 2 907 | 5 291 | 757 |
| Total debt | 1 243 | 1 906 | 1 400 | 2 387 | 2 048 | 2 379 | 2 501 | 4 057 | 4 855 | 5 420 | 4 985 | 6 202 | 5 892 | 6 422 | 6 042 | 8 378 | 10 577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Deputy Member | Deputy Member | 2006 | — | — |
VK Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hilde Christin Eiken | Deputy Member | 0 companies |
| Vidar Kvassheim | Chief Executive Officer | 0 companies |