| Revenue | NOK 335K | -8% |
| EBITDA | NOK 12K | -84% |
| Net profit | NOK -92K | -349% |
| Total assets | NOK 810K | +57% |
| Equity | NOK 397K | -19% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 | 0 | 0 | 0 | 54 | 63 | 192 | 373 | 290 | 272 | 259 | 344 | 451 | 520 | 253 | 366 | 335 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −11 | −14 | −13 | −13 | 31 | −17 | 63 | 117 | 90 | 72 | 55 | 87 | 142 | 83 | 47 | 75 | 12 |
| Depreciation & amort. | −0 | −14 | −14 | −14 | −2 | −0 | −0 | −10 | −13 | −13 | −9 | −22 | −22 | −24 | −26 | −24 | −28 | −93 |
| EBIT | 0 | −25 | −28 | −27 | −15 | 31 | −17 | 53 | 103 | 76 | 63 | 33 | 65 | 119 | 57 | 24 | 47 | −81 |
| Net financials | 0 | −0 | 0 | −0 | 0 | 0 | −0 | −6 | −6 | −4 | −7 | −9 | −5 | −1 | 0 | 0 | 0 | −33 |
| Profit before tax | 0 | −25 | −28 | −27 | −15 | 31 | −17 | 47 | 97 | 73 | 56 | 24 | 60 | 118 | 57 | 24 | 47 | −114 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 6 | 19 | −1 | 13 | 26 | 13 | 5 | 10 | −22 |
| Net profit | 0 | −25 | −28 | −27 | −15 | 31 | −17 | 47 | 97 | 67 | 37 | 25 | 47 | 92 | 45 | 19 | 37 | −92 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 33 | 18 | 3 | 0 | 37 | 18 | 208 | 296 | 316 | 434 | 385 | 378 | 451 | 506 | 500 | 516 | 810 |
| Equity | — | −36 | −64 | −92 | −107 | −76 | −23 | 24 | 121 | 188 | 231 | 250 | 297 | 389 | 434 | 452 | 489 | 397 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133 | 84 | 38 | 168 | 104 | 36 | 15 | 55 | 12 | 22 | 9 |
| Short-term debt | 0 | 70 | 82 | 94 | 107 | 113 | 41 | 51 | 91 | 90 | 36 | 30 | 46 | 47 | 18 | 36 | 5 | 403 |
| Total debt | 0 | 70 | 82 | 94 | 107 | 113 | 41 | 184 | 175 | 128 | 204 | 135 | 81 | 62 | 73 | 48 | 27 | 412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Deputy Member | Deputy Member | 2006 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Jarle Johansen | Deputy Member | 0 companies |
| Jan Einar Rokstad Johansen | Chief Executive Officer | 0 companies |