| Revenue | NOK 630K | +483% |
| EBITDA | NOK -1,8M | -174% |
| Net profit | NOK -2,3M | -132% |
| Total assets | NOK 13,4M | -25% |
| Equity | NOK 9,4M | -31% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 979 | 521 | 522 | 270 | 281 | 143 | 92 | 0 | 62 | 935 | 0 | 453 | 36 | 2 047 | 3 470 | 108 | 630 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −25 | −201 | 39 | −23 | −62 |
| EBITDA | 659 | 109 | −339 | 98 | −181 | −409 | −437 | −2 529 | −175 | 655 | −1 047 | −422 | −158 | 2 413 | −488 | −675 | −1 847 |
| Depreciation & amort. | −590 | −618 | −620 | −641 | −660 | −622 | −600 | −47 | −25 | −6 | −0 | −0 | −0 | −0 | −64 | −195 | −189 |
| EBIT | 69 | −509 | −959 | −544 | −842 | −1 031 | −1 038 | −2 576 | −200 | 649 | −1 047 | −422 | −158 | 2 413 | −552 | −870 | −2 037 |
| Net financials | 52 | 2 527 | 2 126 | 24 | 13 | −1 026 | −280 | −360 | −471 | −599 | −529 | −806 | 17 006 | −118 | −118 | −109 | −249 |
| Profit before tax | 121 | 2 018 | 1 167 | −520 | −829 | −2 057 | −1 318 | −2 936 | −672 | 50 | −1 576 | −1 228 | 16 848 | 2 295 | −670 | −979 | −2 286 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 276 | −129 | −119 | 70 | −98 | −0 | −0 | −0 | −0 | −0 | −17 |
| Net profit | 121 | 2 018 | 1 167 | −520 | −829 | −2 057 | −1 594 | −2 806 | −553 | −20 | −1 478 | −1 228 | 16 848 | 2 295 | −670 | −979 | −2 268 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 089 | 30 619 | 29 507 | 27 968 | 33 143 | 28 875 | 27 053 | 26 914 | 25 841 | 25 735 | 24 061 | 25 346 | 28 984 | 24 004 | 20 682 | 17 964 | 13 417 |
| Equity | 28 502 | 28 919 | 28 437 | 27 717 | 25 788 | 19 409 | 17 997 | 15 191 | 14 238 | 9 878 | 7 421 | 4 666 | 19 901 | 18 831 | 16 134 | 13 683 | 9 416 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 988 | 6 729 | 7 430 | 10 179 | 9 743 | 14 651 | 15 435 | 18 683 | 5 978 | 1 654 | 2 098 | 2 203 | 1 442 |
| Short-term debt | 1 588 | 1 700 | 1 071 | 251 | 1 367 | 2 738 | 1 626 | 1 544 | 1 860 | 1 206 | 1 205 | 1 998 | 3 104 | 3 519 | 2 450 | 2 078 | 2 559 |
| Total debt | 1 588 | 1 700 | 1 071 | 251 | 7 355 | 9 467 | 9 056 | 11 723 | 11 603 | 15 857 | 16 640 | 20 680 | 9 083 | 5 173 | 4 548 | 4 281 | 4 001 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Leif Magne Olsen Langset | Board of Directors | 0 companies |
| Jan-Tore Langset | Chairman | 0 companies |