| Revenue | NOK 22,8M | +13% |
| EBITDA | NOK 10,1M | +40% |
| Net profit | NOK 2,1M | +567% |
| Total assets | NOK 129,8M | +0% |
| Equity | NOK 55,5M | +4% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 689 | 18 775 | 19 717 | 20 174 | 22 781 |
| Staff expenses | −3 933 | −300 | −896 | −1 268 | −2 475 |
| EBITDA | 5 084 | 7 370 | 8 198 | 7 172 | 10 063 |
| Depreciation & amort. | −2 741 | −4 529 | −4 387 | −4 447 | −4 277 |
| EBIT | 2 343 | 2 841 | 3 811 | 2 724 | 5 786 |
| Net financials | −1 410 | −1 578 | −1 943 | −3 166 | −3 723 |
| Profit before tax | 934 | 1 263 | 1 868 | −442 | 2 062 |
| Tax | −0 | −160 | −75 | −0 | −0 |
| Net profit | 934 | 1 423 | 1 943 | −442 | 2 062 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 150 320 | 138 834 | 134 071 | 130 187 | 129 810 |
| Equity | 49 658 | 51 647 | 53 856 | 53 414 | 55 476 |
| Long-term debt | 41 951 | 76 633 | 69 664 | 66 054 | 64 654 |
| Short-term debt | 58 711 | 10 554 | 10 552 | 10 719 | 9 680 |
| Total debt | 100 662 | 87 187 | 80 215 | 76 773 | 74 334 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BH Deputy Member | Deputy Member | 2024 |
TS Chief Executive Officer | Chief Executive Officer | 2024 |
LE Deputy Member | Deputy Member | 2024 |
| Former (3) | ||
IF Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
SK Deputy Member | Deputy Member | 2021 – 2022 |
HH Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (11) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingunn Folkestad Breistein | Chief Executive Officer | 0 companies |
| Birthe Helland | Deputy Member | 0 companies |
| Terje Simonstad | Chief Executive Officer | 0 companies |
| Lars Erik Harv | Deputy Member | 0 companies |
| Siv Katrine Stark | Deputy Member | 0 companies |
| Hans Hodne | Deputy Member | 0 companies |
| Charlotte Beckmann Finnestad | Board of Directors | 0 companies |
| Adrian Jonathan Gabrielsen De Linde | Board of Directors | 0 companies |
| Olav Vikse | Board of Directors | 0 companies |
| Aron Mikael Moen Andersen | Board of Directors | 0 companies |
| Kjell Rege | Board of Directors | 0 companies |
| Carl-Magnus Nystad | Board of Directors | 0 companies |
| Christiane Marie Ødegård | Board of Directors | 0 companies |
| Stein Erik Nyli | Board of Directors | 0 companies |
| Gordon Valen | Board of Directors | 0 companies |
| Kristine Storesletten Sødal | Board of Directors | 0 companies |
| Marion Gunstveit Bojanowski | Chairman | 0 companies |
| Anne Elisabeth Wold Sæther | Chairman | 0 companies |
| Pia Amalie Saga Berberg | Board of Directors | 0 companies |
| Svein Tore Råmunddal | Chairman | 0 companies |
| Linda Helén Haukland | Board of Directors | 0 companies |
| Lars Unstad | Board of Directors | 0 companies |
| Martin Jakobsen | Board of Directors | 0 companies |
| Rebekka Dvergastein Dahle | Board of Directors | 0 companies |
| Reidar Salvesen | Board of Directors | 0 companies |