| Revenue | NOK 197K | +4% |
| EBITDA | NOK -104K | -52% |
| Net profit | NOK 9M | +10% |
| Total assets | NOK 64,6M | +3% |
| Equity | NOK 41,5M | -9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 190 | 197 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −97 | −25 | −63 | −68 | −57 | −72 | −45 | −52 | −79 | −67 | −70 | −128 | −66 | −107 | −211 | −69 | −104 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −97 | −25 | −63 | −68 | −57 | −72 | −45 | −52 | −79 | −67 | −70 | −128 | −66 | −107 | −211 | −69 | −104 |
| Net financials | 5 322 | 8 203 | 1 837 | 264 | 705 | 682 | 3 425 | −1 065 | 1 320 | 2 679 | 2 382 | 13 472 | 11 141 | 9 373 | 1 603 | 8 321 | 9 297 |
| Profit before tax | 5 225 | 8 177 | 1 774 | 196 | 648 | 610 | 3 380 | −1 117 | 1 241 | 2 612 | 2 312 | 13 345 | 11 075 | 9 265 | 1 391 | 8 252 | 9 192 |
| Tax | 107 | 179 | 108 | 82 | 32 | 21 | 63 | 53 | 41 | 39 | 34 | 40 | 41 | −27 | −37 | 64 | 203 |
| Net profit | 5 117 | 7 998 | 1 665 | 114 | 616 | 589 | 3 317 | −1 170 | 1 200 | 2 573 | 2 278 | 13 305 | 11 034 | 9 292 | 1 428 | 8 188 | 8 990 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 097 | 22 210 | 29 977 | 28 932 | 30 405 | 28 757 | 28 764 | 23 596 | 21 805 | 22 226 | 22 588 | 35 072 | 42 501 | 56 395 | 56 071 | 62 954 | 64 602 |
| Equity | 13 979 | 21 977 | 23 642 | 23 439 | 23 849 | 24 437 | 23 599 | 22 430 | 21 177 | 21 750 | 22 028 | 33 333 | 40 367 | 49 659 | 45 570 | 45 571 | 41 480 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 075 | 4 275 | 2 475 | 1 000 | 500 | 0 | 0 | 7 | 6 | 6 650 | 10 501 | 10 182 | 9 833 |
| Short-term debt | 75 | 193 | 159 | 617 | 481 | 45 | 2 689 | 166 | 128 | 476 | 560 | 1 731 | 2 128 | 86 | 1 | 7 201 | 13 289 |
| Total debt | 118 | 233 | 6 334 | 5 492 | 6 556 | 4 320 | 5 164 | 1 166 | 628 | 476 | 560 | 1 739 | 2 134 | 6 736 | 10 501 | 17 383 | 23 122 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2006 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Liff Holding As | Company | 30.0% | 30.0% | 2024 |
Achat Holding As | Company | 30.0% | 30.0% | 2024 |
Alua Holding As | Company | 20.0% | 20.0% | 2024 |
Sbz As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| André Løvstad Brog | Deputy Chairman | 0 companies |
| Øystein Osen Islann | Chairman | 0 companies |
| Øystein Nybakke Islann | Chairman | 0 companies |
| Jørn Brog | Board of Directors | 0 companies |
| Ann-Chatrine Løvstad Brog | Chairman | 0 companies |
| Stian Brog | Board of Directors | 0 companies |