| Revenue | NOK 330K | +2% |
| EBITDA | NOK -243K | -940% |
| Net profit | NOK 696K | -94% |
| Total assets | NOK 18,5M | -2% |
| Equity | NOK 14M | -9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 108 | 192 | 283 | 297 | 311 | 346 | 326 | 329 | 323 | 336 | 309 | 289 | 314 | 322 | 330 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −21 | −18 | 25 | 34 | 167 | 154 | 191 | 133 | 73 | 190 | 106 | 136 | 99 | −197 | −321 | −23 | −243 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −20 |
| EBIT | −21 | −18 | 25 | 34 | 167 | 154 | 191 | 133 | 73 | 190 | 106 | 136 | 99 | −197 | −321 | −32 | −264 |
| Net financials | 36 | 20 | 1 103 | 1 107 | 1 168 | 1 922 | −52 | 43 | 2 093 | 77 | 324 | 326 | 86 | 1 954 | −194 | 11 162 | 960 |
| Profit before tax | 15 | 2 | 1 128 | 1 142 | 1 336 | 2 076 | 139 | 176 | 2 165 | 267 | 429 | 462 | 185 | 1 757 | −515 | 11 130 | 696 |
| Tax | 3 | −2 | 3 | −8 | 43 | 47 | 37 | 16 | 22 | 31 | −15 | 24 | −4 | −0 | −0 | 64 | −0 |
| Net profit | 12 | 5 | 1 125 | 1 150 | 1 293 | 2 030 | 101 | 160 | 2 144 | 236 | 444 | 437 | 190 | 1 757 | −515 | 11 066 | 696 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 825 | 6 410 | 9 868 | 10 135 | 11 341 | 12 713 | 12 091 | 11 577 | 12 587 | 12 717 | 12 146 | 10 928 | 12 408 | 12 757 | 10 363 | 18 927 | 18 546 |
| Equity | 6 405 | 6 409 | 6 834 | 7 254 | 8 547 | 9 926 | 9 528 | 8 587 | 9 831 | 9 275 | 8 819 | 8 047 | 7 237 | 8 995 | 6 705 | 15 271 | 13 968 |
| Long-term debt | 0 | 0 | 2 927 | 2 796 | 2 700 | 2 678 | 2 470 | 2 383 | 2 280 | 2 165 | 2 044 | 1 923 | 3 828 | 3 709 | 3 603 | 2 034 | 1 964 |
| Short-term debt | 420 | 1 | 106 | 86 | 94 | 109 | 93 | 607 | 476 | 1 277 | 1 283 | 958 | 1 342 | 54 | 54 | 1 622 | 2 614 |
| Total debt | 420 | 1 | 3 034 | 2 882 | 2 794 | 2 786 | 2 563 | 2 990 | 2 756 | 3 442 | 3 327 | 2 881 | 5 170 | 3 763 | 3 657 | 3 656 | 4 578 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hege Lund Ramlo | Deputy Member | 0 companies |
| Morten Opøyen | Board of Directors | 0 companies |
| Tore Ramlo | Chairman | 0 companies |