| Revenue | NOK 515K | +12% |
| EBITDA | NOK 287K | +32% |
| Net profit | NOK 8,6M | +118% |
| Total assets | NOK 32,1M | +17% |
| Equity | NOK 26,3M | +21% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 56 | 392 | 360 | 365 | 372 | 361 | 400 | 419 | 419 | 429 | 402 | 458 | 515 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −24 | −25 | −33 | −29 | −111 | 274 | 192 | 222 | 227 | 210 | 237 | 255 | 189 | 224 | 199 | 217 | 287 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −4 | −19 | −19 | −19 | −19 | −20 | −25 | −25 | −25 | −25 | −24 | −21 |
| EBIT | −24 | −25 | −33 | −29 | −111 | 270 | 173 | 203 | 208 | 191 | 217 | 230 | 164 | 199 | 174 | 193 | 266 |
| Net financials | 298 | 215 | 1 161 | 2 208 | 1 419 | −101 | 1 567 | 1 281 | −317 | 1 058 | 891 | 5 419 | 10 405 | 8 461 | 4 510 | 3 827 | 8 442 |
| Profit before tax | 274 | 191 | 1 128 | 2 179 | 1 308 | 168 | 1 740 | 1 484 | −109 | 1 249 | 1 107 | 5 649 | 10 569 | 8 660 | 4 683 | 4 021 | 8 707 |
| Tax | 55 | 55 | 33 | 57 | 10 | 7 | −5 | −0 | −0 | −0 | −0 | −0 | 5 | 63 | 51 | 85 | 147 |
| Net profit | 219 | 136 | 1 095 | 2 122 | 1 298 | 161 | 1 745 | 1 484 | −109 | 1 249 | 1 107 | 5 649 | 10 565 | 8 597 | 4 632 | 3 935 | 8 560 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 294 | 5 430 | 6 503 | 8 629 | 14 514 | 12 586 | 12 710 | 12 905 | 11 401 | 12 400 | 12 657 | 17 776 | 23 232 | 27 793 | 28 426 | 27 430 | 32 052 |
| Equity | 5 239 | 5 375 | 6 450 | 8 572 | 6 421 | 6 582 | 6 827 | 7 111 | 5 702 | 6 751 | 7 008 | 12 257 | 17 721 | 22 219 | 22 851 | 21 786 | 26 296 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 043 | 5 964 | 5 883 | 5 794 | 5 699 | 5 649 | 5 649 | 5 520 | 5 505 | 5 514 | 5 514 | 5 530 | 5 514 |
| Short-term debt | 0 | 0 | 0 | 40 | 2 050 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 61 | 62 | 114 | 241 |
| Total debt | 55 | 55 | 53 | 57 | 8 093 | 6 004 | 5 883 | 5 794 | 5 699 | 5 649 | 5 649 | 5 520 | 5 511 | 5 575 | 5 576 | 5 644 | 5 756 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jarle Mørk | Deputy Member | 0 companies |
| Einar Haugstad | Chairman | 0 companies |