| Revenue | NOK 0 | — |
| EBITDA | NOK -35K | -16% |
| Net profit | NOK 327K | +984% |
| Total assets | NOK 3,8M | +5% |
| Equity | NOK 3,3M | +7% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 188 | −14 | −61 | −72 | −49 | −59 | −79 | −31 | −35 | −336 | −23 | 173 | −36 | −27 | −29 | −30 | −35 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 188 | −14 | −61 | −72 | −49 | −59 | −79 | −31 | −35 | −336 | −23 | 173 | −36 | −27 | −29 | −30 | −35 |
| Net financials | 0 | 356 | 553 | 142 | 124 | −87 | 77 | 306 | 829 | 756 | 1 446 | 73 | 22 | 252 | 371 | 61 | 61 | 362 |
| Profit before tax | 0 | 544 | 139 | −53 | −47 | −136 | 18 | 227 | 797 | 720 | 1 110 | 50 | 195 | 216 | 344 | 33 | 30 | 327 |
| Tax | −0 | −0 | 8 | −0 | 3 | −0 | −0 | 14 | 42 | −0 | 89 | 43 | 19 | 8 | 36 | 7 | 0 | −0 |
| Net profit | 0 | 544 | 131 | −53 | −51 | −136 | 18 | 214 | 755 | 720 | 1 021 | 6 | 176 | 208 | 308 | 26 | 30 | 327 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 693 | 4 159 | 4 022 | 3 973 | 3 858 | 3 485 | 3 513 | 4 335 | 4 882 | 6 213 | 5 428 | 5 790 | 4 668 | 5 575 | 4 451 | 3 580 | 3 757 |
| Equity | — | 2 613 | 2 743 | 2 690 | 2 639 | 2 503 | 2 521 | 2 735 | 3 490 | 4 211 | 5 232 | 5 238 | 4 414 | 4 122 | 4 429 | 4 255 | 3 085 | 3 312 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 300 | 650 | 650 | 650 | 650 | 650 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 30 | 116 | 32 | 34 | 55 | 313 | 128 | 195 | 22 | 331 | 189 | 1 376 | 546 | 1 145 | 196 | 495 | 445 |
| Total debt | 0 | 2 080 | 1 416 | 1 332 | 1 334 | 1 355 | 963 | 778 | 845 | 672 | 981 | 189 | 1 376 | 546 | 1 145 | 196 | 495 | 445 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Finn Roger Johansen | Deputy Member | 0 companies |
| Roy Johansen | Chairman | 0 companies |