| Revenue | NOK 2,4M | -11% |
| EBITDA | NOK 912K | -25% |
| Net profit | NOK 1,8M | -20% |
| Total assets | NOK 16M | +12% |
| Equity | NOK 15,7M | +13% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 010 | 2 015 | 2 119 | 2 409 | 2 388 | 2 677 | 2 498 | 2 806 | 2 529 | 2 782 | 2 715 | 2 886 | 2 885 | 2 961 | 3 415 | 3 249 | 2 694 | 2 403 |
| Staff expenses | −992 | −1 041 | −998 | −998 | −998 | −1 006 | −1 136 | −1 068 | −1 069 | −1 076 | −1 071 | −743 | −721 | −961 | −1 136 | −1 109 | −1 066 | −1 178 |
| EBITDA | 612 | 565 | 702 | 840 | 847 | 998 | 637 | 1 081 | 749 | 1 051 | 936 | 1 423 | 1 419 | 1 282 | 1 710 | 1 811 | 1 211 | 912 |
| Depreciation & amort. | −5 | −5 | −5 | −0 | −0 | −1 | −76 | −76 | −83 | −77 | −77 | −9 | −8 | −4 | −0 | −0 | −0 | −0 |
| EBIT | 607 | 560 | 697 | 840 | 847 | 997 | 561 | 1 005 | 666 | 974 | 858 | 1 414 | 1 412 | 1 278 | 1 710 | 1 811 | 1 211 | 912 |
| Net financials | 243 | 141 | −86 | 2 241 | 95 | 144 | 134 | 120 | 2 | 17 | 219 | 260 | 349 | 527 | −497 | 1 167 | 1 433 | 1 077 |
| Profit before tax | 849 | 701 | 611 | 3 081 | 942 | 1 141 | 695 | 1 124 | 668 | 992 | 1 077 | 1 674 | 1 761 | 1 805 | 1 213 | 2 978 | 2 644 | 1 989 |
| Tax | 231 | 189 | 160 | 257 | 272 | 356 | 172 | 299 | 188 | 257 | 249 | 366 | 324 | 64 | 397 | 445 | 389 | 196 |
| Net profit | 619 | 512 | 451 | 2 825 | 670 | 785 | 523 | 825 | 480 | 734 | 829 | 1 308 | 1 437 | 1 741 | 816 | 2 533 | 2 255 | 1 793 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 202 | 2 532 | 2 865 | 5 177 | 4 377 | 4 731 | 4 595 | 4 081 | 4 218 | 4 823 | 5 241 | 6 457 | 7 639 | 8 679 | 9 623 | 12 207 | 14 336 | 16 023 |
| Equity | 1 738 | 2 150 | 2 001 | 3 325 | 3 496 | 3 791 | 3 814 | 3 439 | 3 718 | 4 053 | 4 681 | 5 789 | 7 226 | 8 267 | 9 083 | 11 616 | 13 871 | 15 664 |
| Long-term debt | 3 | 6 | 2 | 0 | 1 | 2 | 9 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 461 | 377 | 862 | 1 852 | 880 | 938 | 772 | 640 | 500 | 770 | 560 | 668 | 413 | 412 | 540 | 590 | 465 | 359 |
| Total debt | 464 | 382 | 864 | 1 852 | 881 | 940 | 781 | 642 | 500 | 770 | 560 | 668 | 413 | 412 | 540 | 590 | 465 | 359 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marit Vardenær | Deputy Member | 0 companies |
| Dag Roar Lunder | Chairman | 0 companies |