| Revenue | NOK 0 | — |
| EBITDA | NOK -16K | -28% |
| Net profit | NOK 174K | -54% |
| Total assets | NOK 661K | +13% |
| Equity | NOK 660K | +15% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −9 | −11 | −13 | −17 | −14 | −16 | −23 | −28 | −30 | −27 | −24 | −24 | −31 | −31 | −17 | −13 | −16 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −9 | −11 | −13 | −17 | −14 | −16 | −23 | −28 | −30 | −27 | −24 | −24 | −31 | −31 | −17 | −13 | −16 |
| Net financials | 225 | 8 | 85 | 74 | 1 089 | 549 | −3 | −203 | −506 | −379 | −27 | −124 | −174 | 56 | −103 | 391 | 190 |
| Profit before tax | 216 | −3 | 71 | 57 | 1 075 | 534 | −26 | −231 | −536 | −405 | −51 | −148 | −204 | 25 | −120 | 378 | 174 |
| Tax | −0 | −0 | −0 | −0 | −0 | 17 | −17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 216 | −3 | 71 | 57 | 1 075 | 517 | −9 | −231 | −536 | −405 | −51 | −148 | −204 | 25 | −120 | 378 | 174 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 482 | 438 | 502 | 565 | 1 621 | 1 895 | 1 870 | 2 159 | 1 532 | 1 149 | 972 | 598 | 354 | 379 | 209 | 587 | 661 |
| Equity | 441 | 418 | 489 | 546 | 1 621 | 1 878 | 1 868 | 1 637 | 1 102 | 697 | 646 | 498 | 294 | 318 | 198 | 576 | 660 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 20 | 12 | 19 | 0 | 0 | 2 | 522 | 430 | 453 | 327 | 100 | 61 | 61 | 11 | 11 | 1 |
| Total debt | 41 | 20 | 12 | 19 | 0 | 17 | 2 | 522 | 430 | 453 | 327 | 100 | 61 | 61 | 11 | 11 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Jess Rickoff Christensen | Deputy Member | 0 companies |
| Jan Fleischer Christoffersen | Chairman | 0 companies |