| Revenue | NOK 7,1M | +2% |
| EBITDA | NOK 1,4M | -32% |
| Net profit | NOK -573K | -116% |
| Total assets | NOK 112M | -5% |
| Equity | NOK 8,5M | -6% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6 951 | 6 527 | 7 006 | 6 934 | 7 087 |
| Staff expenses | −678 | −924 | −831 | −719 | −1 050 |
| EBITDA | 3 165 | 2 612 | 3 395 | 2 079 | 1 416 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 3 165 | 2 612 | 3 395 | 2 079 | 1 416 |
| Net financials | 1 521 | 1 646 | −1 005 | 1 485 | −2 151 |
| Profit before tax | 4 686 | 4 258 | 2 390 | 3 564 | −735 |
| Tax | 172 | 2 | 86 | −96 | −162 |
| Net profit | 4 514 | 4 256 | 2 304 | 3 660 | −573 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 119 230 | 123 240 | 113 452 | 117 419 | 111 965 |
| Equity | 8 811 | 9 067 | 9 371 | 9 031 | 8 458 |
| Long-term debt | 86 564 | 108 364 | 100 053 | 101 766 | 101 887 |
| Short-term debt | 23 854 | 5 808 | 4 028 | 6 621 | 1 621 |
| Total debt | 110 418 | 114 173 | 104 081 | 108 388 | 103 508 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØE Chief Executive Officer | Chief Executive Officer | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2009 | |
| Board of Directors | 2009 | |
| Chairman | 2009 | |
| Board of Directors | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30% | 30% | 2022 | |
| Company | 25% | 25% | 2022 | |
| Company | 17% | 17% | 2022 | |
| Company | 17% | 17% | 2022 | |
| Individual | 3% | 3% | 2022 | |
| Individual | 3% | 3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Estenstad | Chief Executive Officer | 0 companies |
| Audun Reinhardt Berdal | Board of Directors | 0 companies |
| John-Morten Godhavn | Board of Directors | 0 companies |
| Arnold Karstein Godhavn | Chairman | 0 companies |
| Børge Godhavn | Board of Directors | 0 companies |