| Revenue | NOK 0 | — |
| EBITDA | NOK -18K | +31% |
| Net profit | NOK 1,1M | +4162% |
| Total assets | NOK 6M | -47% |
| Equity | NOK 5,9M | -7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −27 | −26 | −24 | −19 | −13 | −15 | −15 | −15 | −15 | −16 | −16 | −16 | −16 | −16 | −17 | −26 | −18 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −27 | −26 | −24 | −19 | −13 | −15 | −15 | −15 | −15 | −16 | −16 | −16 | −16 | −16 | −17 | −26 | −18 |
| Net financials | 1 | 46 | 49 | 50 | 49 | 550 | 564 | 1 025 | 1 019 | 513 | 1 028 | 1 050 | 530 | 1 024 | 62 | 5 | 1 166 |
| Profit before tax | −27 | 20 | 25 | 30 | 37 | 535 | 549 | 1 010 | 1 004 | 497 | 1 012 | 1 034 | 515 | 1 008 | 46 | −21 | 1 149 |
| Tax | −7 | 6 | 7 | 9 | 10 | 14 | 17 | 11 | 9 | 3 | 10 | 14 | 7 | 8 | 10 | 5 | 87 |
| Net profit | −19 | 14 | 18 | 22 | 26 | 521 | 531 | 999 | 996 | 494 | 1 003 | 1 020 | 508 | 1 000 | 36 | −26 | 1 062 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 434 | 3 221 | 3 214 | 3 256 | 3 305 | 3 825 | 4 388 | 5 158 | 4 918 | 5 420 | 6 451 | 4 747 | 5 233 | 6 234 | 1 261 | 11 385 | 5 983 |
| Equity | 3 182 | 3 196 | 3 214 | 3 236 | 3 262 | 3 783 | 4 315 | 1 206 | 2 202 | 2 696 | 3 699 | 4 718 | 5 226 | 1 216 | 1 251 | 6 332 | 5 893 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 000 | 0 |
| Short-term debt | 253 | 25 | 0 | 21 | 43 | 42 | 74 | 3 952 | 2 716 | 2 724 | 2 753 | 29 | 7 | 5 018 | 10 | 54 | 89 |
| Total debt | 253 | 25 | 0 | 21 | 43 | 42 | 74 | 3 952 | 2 716 | 2 724 | 2 753 | 29 | 7 | 5 018 | 10 | 5 054 | 89 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Deputy Member | Deputy Member | 2006 | — | — |
ØE Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Brit Estenstad | Deputy Member | 0 companies |
| Øyvind Estenstad | Chief Executive Officer | 0 companies |