| Revenue | NOK 152K | +97% |
| EBITDA | NOK -342K | +65% |
| Net profit | NOK -567K | +49% |
| Total assets | NOK 48M | +7% |
| Equity | NOK 28,5M | +14% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 77 | 79 | 80 | 77 | 152 |
| Staff expenses | −86 | −86 | −92 | −96 | −100 |
| EBITDA | −1 346 | −1 111 | −1 068 | −984 | −342 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −12 |
| EBIT | −1 346 | −1 111 | −1 068 | −984 | −354 |
| Net financials | 392 | −71 | 1 344 | −258 | −199 |
| Profit before tax | −954 | −1 182 | 276 | −1 242 | −553 |
| Tax | −210 | −197 | −102 | −126 | 14 |
| Net profit | −744 | −984 | 377 | −1 116 | −567 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31 867 | 31 804 | 43 772 | 44 728 | 48 037 |
| Equity | 25 313 | 25 029 | 25 766 | 25 097 | 28 519 |
| Long-term debt | 5 340 | 5 340 | 5 340 | 5 340 | 5 340 |
| Short-term debt | 1 214 | 1 151 | 12 666 | 14 292 | 14 178 |
| Total debt | 6 554 | 6 491 | 18 006 | 19 632 | 19 518 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
PR Chief Executive Officer | Chief Executive Officer | 2006 |
BP Deputy Member | Deputy Member | 2023 |
SM Deputy Member | Deputy Member | 2024 |
BM Deputy Member | Deputy Member | 2023 |
IM Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
OK Deputy Member | Deputy Member | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Former (2) | ||
| Chairman | 2020 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Riggert Magnus Selås | Chief Executive Officer | 0 companies |
| Bodil Pihlfeldt Haugen | Deputy Member | 0 companies |
| Sissel Merete Andersen | Deputy Member | 0 companies |
| Bjørn Magne Hansen | Deputy Member | 0 companies |
| Inger Mari Hansen Sørvig | Deputy Member | 0 companies |
| Olaug Kåsa | Deputy Member | 0 companies |
| Per Olav Nærestad | Board of Directors | 0 companies |
| Jon Andreas Duus | Chairman | 0 companies |
| Alf Kristiansen | Chairman | 0 companies |
| Leif Håvard Seljeflot | Board of Directors | 0 companies |