| Revenue | NOK 0 | — |
| EBITDA | NOK -51K | -5% |
| Net profit | NOK -525K | -902% |
| Total assets | NOK 10,8M | -3% |
| Equity | NOK 3M | -15% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 82 349 | 90 532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −38 837 | −41 617 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 998 | 6 447 | −12 | −3 | −15 | −15 | −39 | −40 | −50 | −66 | −102 | −64 | −59 | −49 | −51 |
| Depreciation & amort. | −3 357 | −4 211 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 640 | 2 236 | −12 | −3 | −15 | −15 | −39 | −40 | −50 | −66 | −102 | −64 | −59 | −49 | −51 |
| Net financials | −577 | −509 | 49 | 111 | 96 | 85 | 48 | 40 | 50 | 1 044 | 144 | 367 | 268 | 132 | −474 |
| Profit before tax | 1 064 | 1 726 | 37 | 109 | 82 | 71 | 9 | 0 | 0 | 979 | 42 | 303 | 209 | 84 | −525 |
| Tax | 294 | 492 | 10 | 30 | 18 | 19 | 2 | −0 | −0 | −9 | −13 | 67 | 46 | 18 | −0 |
| Net profit | 425 | 1 234 | 26 | 78 | 64 | 52 | 7 | 0 | 0 | 988 | 55 | 236 | 163 | 65 | −525 |
| Item | 2008 | 2009 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 332 | 35 756 | 2 159 | 2 258 | 2 938 | 1 987 | 2 903 | 1 999 | 1 999 | 18 554 | 11 148 | 11 692 | 10 630 | 11 168 | 10 796 |
| Equity | 7 765 | 8 299 | 2 149 | 2 227 | 2 916 | 1 968 | 1 975 | 1 975 | 1 975 | 2 963 | 3 018 | 3 254 | 3 417 | 3 482 | 2 957 |
| Long-term debt | 4 038 | 197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 517 | 8 056 | 8 320 | 7 167 | 7 167 | 6 943 |
| Short-term debt | 17 529 | 23 496 | 10 | 30 | 22 | 19 | 928 | 24 | 24 | 74 | 74 | 119 | 46 | 519 | 895 |
| Total debt | 21 567 | 23 693 | 10 | 30 | 22 | 19 | 928 | 24 | 24 | 15 592 | 8 130 | 8 438 | 7 213 | 7 686 | 7 839 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Monica Sølberg | Deputy Member | 0 companies |
| Atle Sølberg | Chairman | 0 companies |