| Revenue | NOK 0 | — |
| EBITDA | NOK -606K | +53% |
| Net profit | NOK 2,7M | -49% |
| Total assets | NOK 20,9M | +11% |
| Equity | NOK 20,9M | +15% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 145 | 53 | 0 | 0 | 175 | 188 | 415 | 19 | 5 | 0 | 0 | 19 | 6 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −941 | −456 |
| EBITDA | −71 | −40 | −45 | −32 | −77 | −91 | −84 | −89 | 45 | 40 | −130 | −96 | −70 | −38 | −41 | −46 | −1 278 | −606 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −71 | −40 | −45 | −32 | −77 | −91 | −84 | −89 | 45 | 40 | −130 | −96 | −70 | −38 | −41 | −46 | −1 278 | −606 |
| Net financials | 80 | 126 | −226 | 121 | 2 131 | 91 | 666 | 705 | 680 | 1 970 | 4 748 | 95 | 1 355 | 841 | −78 | 5 891 | 6 560 | 3 317 |
| Profit before tax | 9 | 86 | −271 | 90 | 2 053 | 0 | 582 | 616 | 725 | 2 010 | 4 618 | −1 | 1 285 | 803 | −119 | 5 844 | 5 283 | 2 712 |
| Tax | 2 | 24 | 21 | 25 | 15 | −0 | 157 | 166 | 185 | 211 | 177 | −2 | 164 | 160 | −0 | 178 | −0 | −0 |
| Net profit | 6 | 62 | −292 | 64 | 2 038 | 0 | 425 | 450 | 539 | 1 799 | 4 441 | 1 | 1 121 | 643 | −119 | 5 666 | 5 283 | 2 712 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 461 | 5 190 | 4 925 | 5 016 | 6 877 | 5 545 | 6 552 | 5 234 | 6 716 | 7 690 | 11 238 | 8 647 | 9 233 | 8 725 | 7 375 | 13 253 | 18 761 | 20 908 |
| Equity | 5 400 | 4 162 | 3 869 | 3 934 | 5 542 | 3 742 | 4 167 | 3 617 | 4 156 | 5 205 | 7 701 | 7 702 | 8 123 | 7 466 | 7 347 | 13 013 | 18 196 | 20 908 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 1 028 | 1 055 | 1 082 | 1 335 | 1 803 | 2 385 | 1 617 | 2 560 | 2 484 | 3 537 | 945 | 1 110 | 1 260 | 28 | 240 | 565 | 0 |
| Total debt | 61 | 1 028 | 1 055 | 1 082 | 1 335 | 1 803 | 2 385 | 1 617 | 2 560 | 2 484 | 3 537 | 945 | 1 110 | 1 260 | 28 | 240 | 565 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Døscher | Deputy Member | 0 companies |
| Aage Rasmus Bjelland Figenschou | Board of Directors | 0 companies |
| Mads Jonsson | Board of Directors | 0 companies |
| Martine Stang Groven | Board of Directors | 0 companies |
| Mikkel Jonsson | Board of Directors | 0 companies |
| Jonas Aartun | Chairman | 0 companies |