| Revenue | NOK 0 | — |
| EBITDA | NOK -19K | +26% |
| Net profit | NOK 306K | -80% |
| Total assets | NOK 4,2M | -7% |
| Equity | NOK 4,1M | -7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 116 | 449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −8 | −9 | −12 | −18 | −23 | −21 | 1 | −121 | 410 | −26 | −768 | −19 | −57 | −26 | 18 | −26 | −19 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −8 | −9 | −12 | −18 | −23 | −21 | 1 | −121 | 410 | −26 | −768 | −19 | −57 | −26 | 18 | −26 | −19 |
| Net financials | 923 | 2 221 | 364 | 1 993 | 574 | 155 | 358 | 5 858 | 2 461 | 476 | 101 | 703 | 903 | 191 | 611 | 1 543 | 325 |
| Profit before tax | 916 | 2 212 | 352 | 1 976 | 551 | 134 | 359 | 5 736 | 2 871 | 450 | −667 | 684 | 846 | 165 | 629 | 1 517 | 306 |
| Tax | 30 | 76 | 72 | 54 | 32 | 12 | 6 | 13 | 102 | −4 | −54 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 886 | 2 136 | 280 | 1 922 | 519 | 122 | 352 | 5 723 | 2 769 | 454 | −613 | 684 | 846 | 165 | 629 | 1 517 | 306 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 360 | 6 497 | 6 632 | 5 346 | 5 551 | 4 611 | 7 452 | 10 415 | 5 918 | 4 103 | 2 142 | 2 130 | 2 812 | 2 684 | 3 254 | 4 451 | 4 151 |
| Equity | 3 816 | 5 951 | 2 181 | 4 803 | 4 822 | 3 774 | 3 575 | 6 304 | 5 458 | 3 790 | 2 046 | 2 021 | 2 734 | 2 603 | 3 232 | 4 451 | 4 147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3 346 | 2 043 | 94 | 72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 544 | 545 | 4 451 | 543 | 729 | 837 | 531 | 2 069 | 366 | 241 | 97 | 109 | 79 | 81 | 22 | 0 | 4 |
| Total debt | 1 544 | 545 | 4 451 | 543 | 729 | 837 | 3 877 | 4 111 | 460 | 314 | 97 | 109 | 79 | 81 | 22 | 0 | 4 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tom Gerhard Rakner | Chairman | 0 companies |