| Revenue | NOK 0 | — |
| EBITDA | NOK -63K | -24% |
| Net profit | NOK 236K | -55% |
| Total assets | NOK 3,9M | +6% |
| Equity | NOK 3,9M | +6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 1 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −228 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −23 | −9 | −12 | −16 | −21 | −24 | −920 | −35 | −20 | −260 | −758 | −36 | −110 | −47 | −67 | −83 | −51 | −63 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −23 | −9 | −12 | −16 | −21 | −24 | −920 | −35 | −20 | −260 | −758 | −36 | −110 | −47 | −67 | −83 | −51 | −63 |
| Net financials | 1 237 | 2 471 | 489 | 2 235 | 861 | 663 | 2 331 | 15 114 | 6 199 | 128 | −652 | 2 190 | 612 | 1 719 | −861 | 2 257 | 569 | 299 |
| Profit before tax | 1 213 | 2 462 | 476 | 2 218 | 841 | 639 | 1 412 | 15 079 | 6 179 | −133 | −1 410 | 2 154 | 502 | 1 672 | −927 | 2 174 | 518 | 236 |
| Tax | 86 | 147 | 107 | 132 | 113 | 99 | −0 | 33 | 81 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 127 | 2 316 | 369 | 2 086 | 727 | 540 | 1 412 | 15 046 | 6 098 | −133 | −1 410 | 2 154 | 502 | 1 672 | −927 | 2 174 | 518 | 236 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 851 | 12 765 | 12 424 | 14 343 | 15 078 | 14 757 | 15 270 | 26 938 | 31 505 | 26 605 | 24 163 | 21 180 | 13 420 | 13 617 | 10 431 | 7 959 | 3 645 | 3 880 |
| Equity | 8 619 | 10 935 | 11 304 | 13 391 | 14 118 | 14 658 | 11 860 | 26 905 | 30 004 | 26 571 | 22 361 | 17 865 | 12 299 | 13 062 | 5 919 | 3 126 | 3 644 | 3 880 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 232 | 1 830 | 1 119 | 952 | 960 | 99 | 3 410 | 33 | 1 502 | 34 | 1 802 | 3 315 | 1 121 | 555 | 4 512 | 4 833 | 0 | 0 |
| Total debt | 2 232 | 1 830 | 1 119 | 952 | 960 | 99 | 3 410 | 33 | 1 502 | 34 | 1 802 | 3 315 | 1 121 | 555 | 4 512 | 4 833 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mette Rakner Holding As | Company | 15.0% | 15.0% | 2024 |
Tgrh As | Company | 15.0% | 15.0% | 2024 |
Crh As | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Rakner | Chief Executive Officer | 0 companies |
| Karsten Kruger Engedal | Chairman | 0 companies |
| Tom Gerhard Rakner | Board of Directors | 0 companies |
| Mette Christine Rakner | Board of Directors | 0 companies |