| Revenue | NOK 264K | -1% |
| EBITDA | NOK 157K | +35% |
| Net profit | NOK 59K | +1506% |
| Total assets | NOK 4,2M | +1% |
| Equity | NOK 1,1M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 51 | 204 | 158 | 197 | 204 | 230 | 162 | 182 | 274 | 232 | 267 | 264 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | −16 | −19 | −85 | −79 | −68 | 128 | 80 | 118 | 119 | 143 | 60 | 94 | 96 | 113 | 116 | 157 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −27 | −40 | −40 | −40 | −40 | −40 | −36 | −36 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | −16 | −19 | −112 | −119 | −108 | 88 | 39 | 78 | 83 | 106 | 60 | 94 | 96 | 113 | 116 | 157 |
| Net financials | 0 | 559 | 1 639 | 554 | 1 254 | 735 | 68 | −126 | −84 | −108 | −71 | −81 | −78 | −99 | −75 | −83 | −123 | −73 |
| Profit before tax | 0 | 559 | 1 624 | 535 | 1 142 | 615 | −40 | −39 | −44 | −31 | 12 | 26 | −18 | −5 | 21 | 30 | −7 | 84 |
| Tax | −0 | 17 | 238 | 151 | 328 | 184 | −0 | 0 | −47 | −5 | 5 | 9 | −4 | −1 | 5 | 7 | −3 | 25 |
| Net profit | 0 | 542 | 1 385 | 384 | 813 | 431 | −40 | −39 | 3 | −25 | 6 | 17 | −14 | −4 | 16 | 23 | −4 | 59 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 365 | 2 693 | 2 991 | 6 437 | 5 837 | 4 946 | 4 643 | 4 643 | 4 557 | 4 434 | 4 299 | 4 299 | 4 293 | 4 314 | 4 225 | 4 208 | 4 247 |
| Equity | — | 972 | 2 357 | 2 741 | 2 075 | 2 206 | 2 166 | 2 127 | 2 130 | 2 105 | 2 031 | 2 048 | 2 034 | 2 030 | 2 046 | 1 069 | 1 065 | 1 064 |
| Long-term debt | 0 | 0 | 92 | 94 | 2 623 | 2 570 | 2 516 | 2 459 | 2 401 | 2 328 | 2 250 | 2 169 | 2 102 | 2 006 | 1 915 | 1 828 | 1 753 | 709 |
| Short-term debt | 0 | 393 | 243 | 156 | 1 740 | 1 061 | 264 | 57 | 112 | 124 | 154 | 83 | 163 | 257 | 353 | 1 328 | 1 390 | 2 475 |
| Total debt | 0 | 393 | 335 | 250 | 4 362 | 3 631 | 2 780 | 2 516 | 2 513 | 2 452 | 2 403 | 2 251 | 2 265 | 2 263 | 2 268 | 3 156 | 3 143 | 3 183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
AB Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Grete Karin Marchmann-Jensen | Chief Executive Officer | 0 companies |
| Alice Bigom | Deputy Member | 0 companies |