| Revenue | NOK 0 | — |
| EBITDA | NOK -512K | +2% |
| Net profit | NOK 52,7M | +57% |
| Total assets | NOK 332,7M | +55% |
| Equity | NOK 261,1M | +25% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 1 204 | 0 | 576 | 0 | 0 | 81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −46 | −49 | −58 | 967 | −145 | 481 | −97 | −113 | −40 | −178 | −116 | −118 | −112 | −178 | −1 311 | −522 | −512 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −46 | −49 | −58 | 967 | −145 | 481 | −97 | −113 | −40 | −178 | −116 | −118 | −112 | −178 | −1 311 | −522 | −512 |
| Net financials | 0 | 1 560 | 1 267 | 4 145 | 720 | 5 202 | 12 085 | 4 341 | 1 304 | 15 507 | 24 834 | 7 593 | 33 703 | 27 817 | 79 104 | −29 179 | 35 083 | 53 742 |
| Profit before tax | 0 | 1 514 | 1 218 | 4 086 | 1 687 | 5 057 | 12 566 | 4 244 | 1 191 | 15 466 | 24 656 | 7 477 | 33 584 | 27 705 | 78 927 | −30 491 | 34 561 | 53 230 |
| Tax | −0 | 8 | 77 | −30 | −60 | −0 | 191 | 667 | −35 | 135 | 134 | −310 | 373 | −198 | 854 | −58 | 1 001 | 501 |
| Net profit | 0 | 1 506 | 1 141 | 4 116 | 1 747 | 5 057 | 12 375 | 3 578 | 1 226 | 15 331 | 24 523 | 7 786 | 33 212 | 27 902 | 78 073 | −30 433 | 33 560 | 52 730 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 31 170 | 31 620 | 34 483 | 51 569 | 55 395 | 67 481 | 70 422 | 71 412 | 86 129 | 110 130 | 117 236 | 150 354 | 177 320 | 255 889 | 224 542 | 214 331 | 332 667 |
| Equity | — | 28 998 | 29 409 | 32 526 | 49 436 | 54 043 | 65 968 | 69 146 | 70 107 | 84 989 | 109 009 | 116 396 | 149 027 | 176 660 | 254 603 | 179 006 | 208 389 | 261 119 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 191 | 857 | 552 | 613 | 747 | 368 | 585 | 281 | 1 002 | 751 | 1 344 | 69 802 |
| Short-term debt | 0 | 2 173 | 2 121 | 1 897 | 2 133 | 1 351 | 1 322 | 419 | 752 | 527 | 373 | 472 | 741 | 379 | 285 | 44 785 | 4 598 | 1 745 |
| Total debt | 0 | 2 173 | 2 210 | 1 957 | 2 133 | 1 351 | 1 513 | 1 276 | 1 305 | 1 140 | 1 120 | 840 | 1 326 | 661 | 1 287 | 45 536 | 5 942 | 71 547 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Deputy Member | Deputy Member | 2013 | — | — |
EE Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Linni Sofie Tiller Ellefsen | Deputy Member | 0 companies |
| Eirik Edvardsen | Deputy Member | 0 companies |
| Harald Ellefsen | Chairman | 0 companies |