| Revenue | NOK 0 | — |
| EBITDA | NOK -339K | -296% |
| Net profit | NOK 590K | -65% |
| Total assets | NOK 18,7M | +11% |
| Equity | NOK 16,3M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −22 | −72 | −147 | −25 | −60 | −36 | −41 | −115 | −93 | −160 | −197 | −223 | −173 | −228 | −102 | −86 | −339 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −22 | −72 | −147 | −25 | −60 | −36 | −41 | −115 | −93 | −160 | −197 | −223 | −173 | −228 | −102 | −86 | −339 |
| Net financials | 14 168 | 469 | 325 | 12 | 362 | 223 | 538 | 714 | 756 | 818 | −940 | 1 514 | 744 | 5 369 | 191 | 1 788 | 929 |
| Profit before tax | 14 147 | 396 | 178 | −13 | 302 | 187 | 497 | 599 | 662 | 659 | −1 136 | 1 290 | 571 | 5 142 | 89 | 1 702 | 590 |
| Tax | 125 | 102 | 346 | 83 | 73 | 60 | 45 | 45 | 41 | 26 | 21 | 11 | −0 | −31 | −0 | −0 | −0 |
| Net profit | 14 022 | 295 | −169 | −96 | 230 | 127 | 452 | 554 | 621 | 632 | −1 157 | 1 279 | 571 | 5 173 | 89 | 1 702 | 590 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 389 | 15 124 | 14 778 | 14 003 | 14 147 | 13 139 | 13 175 | 13 429 | 13 997 | 14 087 | 12 527 | 13 376 | 13 525 | 16 048 | 15 889 | 16 895 | 18 724 |
| Equity | 14 531 | 14 325 | 13 818 | 13 722 | 12 951 | 13 078 | 13 130 | 13 385 | 13 606 | 14 038 | 12 481 | 13 265 | 13 425 | 15 948 | 15 788 | 16 790 | 16 303 |
| Long-term debt | 1 486 | 687 | 373 | 199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 481 |
| Short-term debt | 1 372 | 112 | 588 | 82 | 1 196 | 60 | 45 | 45 | 391 | 48 | 46 | 111 | 100 | 100 | 101 | 105 | 940 |
| Total debt | 2 858 | 798 | 960 | 281 | 1 196 | 60 | 45 | 45 | 391 | 48 | 46 | 111 | 100 | 100 | 101 | 105 | 2 421 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Deputy Member | Deputy Member | 2025 | — | — |
PT Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.4% | 0.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Mariann Hellne Rasen | Deputy Member | 0 companies |
| Per Tore Hellne | Chief Executive Officer | 0 companies |