| Revenue | NOK 807K | +89% |
| EBITDA | NOK -136K | +62% |
| Net profit | NOK 210K | +163% |
| Total assets | NOK 21,6M | +0% |
| Equity | NOK 18,8M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 49 | 56 | 696 | 0 | 0 | 0 | 0 | 500 | 0 | 79 | 849 | 828 | 263 | 311 | 427 | 807 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −281 | −93 | −0 | −0 | −0 | −0 |
| EBITDA | −190 | −146 | −315 | 436 | −215 | −312 | −368 | −477 | 355 | −155 | −594 | 56 | 256 | −497 | −331 | −355 | −136 |
| Depreciation & amort. | −4 | −3 | −12 | −0 | −0 | −0 | −0 | −0 | −777 | −186 | −0 | −0 | −0 | −0 | −1 500 | −0 | −0 |
| EBIT | −194 | −149 | −327 | 436 | −215 | −312 | −368 | −477 | −422 | −342 | −594 | 56 | 256 | −497 | −1 831 | −355 | −136 |
| Net financials | 10 007 | −278 | −786 | 442 | 535 | 554 | 309 | 15 338 | −503 | −2 872 | 4 057 | −1 164 | 1 121 | 1 280 | −4 169 | 20 | 346 |
| Profit before tax | 9 814 | −427 | −1 114 | 878 | 320 | 241 | −60 | 14 861 | −925 | −3 213 | 3 462 | −1 108 | 1 376 | 782 | −6 000 | −335 | 210 |
| Tax | 27 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 9 787 | −427 | −1 114 | 878 | 320 | 241 | −60 | 14 861 | −925 | −3 213 | 3 462 | −1 108 | 1 376 | 782 | −6 000 | −335 | 210 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 020 | 21 846 | 20 260 | 15 398 | 16 698 | 16 624 | 16 219 | 29 628 | 27 694 | 21 705 | 26 791 | 28 338 | 29 277 | 29 567 | 22 320 | 21 493 | 21 583 |
| Equity | 15 950 | 15 523 | 14 409 | 14 907 | 14 827 | 14 668 | 14 608 | 28 470 | 27 544 | 21 484 | 24 946 | 23 218 | 24 595 | 24 877 | 18 878 | 18 542 | 18 752 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 826 | 1 903 | 1 852 | 1 807 | 1 775 | 1 740 |
| Short-term debt | 70 | 243 | 227 | 491 | 1 871 | 1 955 | 1 610 | 1 158 | 150 | 221 | 1 844 | 3 294 | 2 780 | 2 837 | 1 635 | 1 175 | 1 090 |
| Total debt | 4 070 | 6 322 | 5 851 | 491 | 1 871 | 1 955 | 1 610 | 1 158 | 150 | 221 | 1 844 | 5 120 | 4 682 | 4 690 | 3 443 | 2 950 | 2 830 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kolbjørn Jensen | Chief Executive Officer | 0 companies |