| Revenue | NOK 0 | — |
| EBITDA | NOK -415K | -185% |
| Net profit | NOK -1,6M | -122% |
| Total assets | NOK 80,2M | -3% |
| Equity | NOK 78,1M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −33 | −14 | −13 | −12 | −10 | −12 | −15 | −14 | −21 | −30 | −27 | −58 | −220 | −77 | −126 | −146 | −415 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −33 | −14 | −13 | −12 | −10 | −12 | −15 | −14 | −21 | −30 | −27 | −58 | −220 | −77 | −126 | −146 | −415 |
| Net financials | 2 251 | 3 213 | 2 728 | 3 394 | 3 591 | 4 448 | 4 490 | 4 813 | 6 741 | 1 299 | 10 853 | 22 261 | 3 912 | 11 137 | 74 647 | 7 510 | −1 142 |
| Profit before tax | 2 218 | 3 199 | 2 716 | 3 383 | 3 581 | 4 437 | 4 475 | 4 799 | 6 720 | 1 269 | 10 826 | 22 203 | 3 692 | 11 060 | 74 520 | 7 364 | −1 558 |
| Tax | −0 | −0 | 13 | 25 | 40 | 45 | 45 | 135 | 13 | −46 | 111 | 122 | 24 | 148 | 39 | 162 | 2 |
| Net profit | 2 218 | 3 199 | 2 703 | 3 358 | 3 541 | 4 391 | 4 430 | 4 663 | 6 707 | 1 315 | 10 715 | 22 081 | 3 668 | 10 912 | 74 481 | 7 202 | −1 559 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 627 | 6 662 | 6 551 | 7 165 | 8 509 | 10 105 | 10 043 | 11 394 | 15 095 | 12 480 | 21 782 | 39 931 | 34 035 | 37 010 | 87 447 | 82 702 | 80 194 |
| Equity | 2 839 | 3 339 | 3 241 | 4 899 | 5 640 | 4 831 | 6 261 | 7 424 | 9 131 | 10 446 | 16 161 | 27 243 | 30 911 | 11 170 | 75 326 | 79 672 | 78 112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 34 | 35 | 106 | 80 | 12 | 67 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 088 | 2 984 | 3 297 | 2 237 | 2 840 | 5 240 | 3 748 | 3 864 | 5 884 | 2 023 | 5 554 | 12 689 | 3 124 | 25 839 | 12 121 | 3 030 | 2 082 |
| Total debt | 2 788 | 3 324 | 3 310 | 2 266 | 2 869 | 5 274 | 3 782 | 3 970 | 5 964 | 2 034 | 5 621 | 12 689 | 3 124 | 25 839 | 12 121 | 3 030 | 2 082 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Langvik 3 As | Company | 15.0% | 15.0% | 2024 |
Langvik 4 As | Company | 15.0% | 15.0% | 2024 |
Langvik 5 As | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Hammer | Deputy Member | 0 companies |
| Stig Terje Hammer | Chairman | 0 companies |