| Revenue | NOK 555K | +9% |
| EBITDA | NOK -1,1M | +25% |
| Net profit | NOK 1,9M | +95% |
| Total assets | NOK 43,7M | +3% |
| Equity | NOK 38,1M | +5% |
| Employees | 2 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 91 | 684 | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 176 | 274 | 153 | 1 211 | 673 | 511 | 555 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −951 | −927 | −932 | −941 | −935 | −927 |
| EBITDA | −2 553 | −9 756 | −199 | 115 | −397 | −163 | −236 | −95 | −107 | −9 | −2 386 | −1 346 | −393 | −1 084 | −1 489 | −1 117 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −82 | −82 | −133 | −177 | −177 | −177 |
| EBIT | −2 553 | −9 756 | −199 | 115 | −397 | −163 | −236 | −95 | −107 | −9 | −2 469 | −1 428 | −526 | −1 261 | −1 666 | −1 294 |
| Net financials | −3 418 | 1 091 | 621 | 976 | 10 274 | 5 554 | 1 352 | 1 832 | 1 062 | −6 655 | 4 906 | 1 316 | 2 751 | 2 979 | 2 635 | 3 181 |
| Profit before tax | −5 971 | −8 665 | 422 | 1 091 | 9 877 | 5 391 | 1 116 | 1 738 | 955 | −6 665 | 2 437 | −113 | 2 224 | 1 718 | 969 | 1 887 |
| Tax | −0 | 66 | −0 | 124 | 135 | 103 | 164 | 44 | 201 | 14 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −5 971 | −8 731 | 422 | 967 | 9 741 | 5 288 | 952 | 1 693 | 754 | −6 679 | 2 437 | −113 | 2 224 | 1 718 | 969 | 1 887 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 727 | 27 300 | 27 723 | 29 133 | 38 940 | 43 898 | 42 659 | 42 286 | 43 485 | 39 617 | 42 345 | 41 854 | 43 590 | 42 734 | 42 607 | 43 705 |
| Equity | 14 719 | 27 300 | 27 723 | 28 690 | 38 083 | 43 093 | 40 703 | 41 763 | 41 476 | 34 749 | 36 036 | 35 921 | 36 078 | 36 226 | 36 219 | 38 106 |
| Long-term debt | 16 938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 380 | 4 818 | 4 818 | 4 815 | 4 815 | 4 815 | 4 815 |
| Short-term debt | 70 | 0 | 0 | 443 | 857 | 806 | 1 956 | 523 | 2 009 | 488 | 1 491 | 1 115 | 2 697 | 1 692 | 1 574 | 784 |
| Total debt | 17 008 | 0 | 0 | 443 | 857 | 806 | 1 956 | 523 | 2 009 | 4 868 | 6 309 | 5 933 | 7 512 | 6 507 | 6 389 | 5 599 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grautfond Holding As | Company | 23.3% | 23.3% | 2024 |
Villa Bergve Holding As | Company | 23.3% | 23.3% | 2024 |
Stratfox As | Company | 23.3% | 23.3% | 2024 |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|