| Revenue | NOK 0 | — |
| EBITDA | NOK -209K | -227% |
| Net profit | NOK 3,5M | +350% |
| Total assets | NOK 35,4M | -21% |
| Equity | NOK 35,2M | +11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 240 | 240 | 240 | 240 | 240 | 200 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 43 | 73 | 45 | 72 | 96 | 52 | 11 | −30 | −17 | −26 | −24 | −31 | −95 | −38 | −75 | 164 | −209 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 43 | 73 | 45 | 72 | 96 | 52 | 11 | −30 | −17 | −26 | −24 | −31 | −95 | −38 | −75 | 164 | −209 |
| Net financials | −60 | −54 | −26 | −29 | 408 | −23 | 230 | 0 | 0 | 1 290 | 862 | −69 | −41 | 31 315 | 16 236 | −1 423 | 3 672 |
| Profit before tax | −17 | 19 | 19 | 44 | 504 | 29 | 241 | −30 | −17 | 1 264 | 838 | −100 | −137 | 31 276 | 16 161 | −1 258 | 3 463 |
| Tax | −0 | −0 | 3 | 12 | 23 | 8 | 65 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 42 | 128 | −6 |
| Net profit | −17 | 19 | 17 | 31 | 481 | 21 | 176 | −30 | −17 | 1 264 | 838 | −100 | −137 | 31 276 | 16 119 | −1 386 | 3 469 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 868 | 1 905 | 1 879 | 1 955 | 2 485 | 2 348 | 2 042 | 935 | 862 | 2 047 | 2 188 | 1 133 | 927 | 32 172 | 47 822 | 44 794 | 35 380 |
| Equity | — | 734 | — | 782 | 1 263 | 1 283 | 960 | 879 | 782 | 2 047 | 883 | 783 | 646 | 31 923 | 47 042 | 31 656 | 35 215 |
| Long-term debt | 1 045 | 1 045 | 1 045 | 1 045 | 1 045 | 1 048 | 517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 6 | 0 |
| Short-term debt | 108 | 126 | 84 | 128 | 177 | 17 | 565 | 56 | 80 | 0 | 1 305 | 350 | 281 | 250 | 769 | 13 132 | 165 |
| Total debt | 1 153 | 1 171 | 1 129 | 1 173 | 1 222 | 1 065 | 1 083 | 56 | 80 | 0 | 1 305 | 350 | 281 | 250 | 780 | 13 138 | 165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Geir Hagen | Deputy Member | 0 companies |
| Roald Skipnes | Chairman | 0 companies |