| Revenue | NOK 0 | — |
| EBITDA | NOK -786K | -446% |
| Net profit | NOK 1,9M | +776% |
| Total assets | NOK 17,9M | +24% |
| Equity | NOK 13M | +17% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 150 | 111 | 270 | 76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108 | 136 | 347 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −71 | −0 | −0 | −0 | −0 | −0 | 2 | 60 | −0 | −0 | −0 | −570 |
| EBITDA | 0 | −2 108 | −52 | −234 | −283 | −2 217 | −174 | −591 | −290 | −730 | −661 | −36 | −665 | −81 | 273 | −76 | −144 | −786 |
| Depreciation & amort. | −0 | −480 | −766 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −15 | −33 | −11 | −1 | −1 | −80 | −80 |
| EBIT | 0 | −2 587 | −818 | −234 | −283 | −2 217 | −174 | −591 | −290 | −730 | −671 | −51 | −698 | −92 | 272 | −76 | −224 | −866 |
| Net financials | 0 | 4 918 | 579 | 1 439 | 5 035 | 6 981 | −317 | −1 482 | 788 | 1 537 | 1 584 | 56 | −70 | −210 | −83 | 1 511 | 444 | 2 797 |
| Profit before tax | 0 | 2 331 | −240 | 1 206 | 4 752 | 4 764 | −491 | −2 073 | 498 | 807 | 913 | 5 | −768 | −302 | 189 | 1 435 | 220 | 1 931 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 2 331 | −240 | 1 206 | 4 752 | 4 764 | −491 | −2 073 | 498 | 807 | 913 | 5 | −768 | −302 | 189 | 1 435 | 220 | 1 931 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 15 761 | 15 535 | 14 988 | 18 691 | 21 135 | 22 290 | 25 813 | 26 078 | 21 741 | 16 471 | 15 450 | 15 035 | 15 133 | 12 344 | 14 272 | 14 488 | 17 905 |
| Equity | — | 8 646 | 7 806 | 7 812 | 12 564 | 17 327 | 16 836 | 14 763 | 15 262 | 15 281 | 11 864 | 11 156 | 9 509 | 9 207 | 9 397 | 10 831 | 11 052 | 12 983 |
| Long-term debt | 0 | 2 921 | 2 925 | 1 335 | 40 | 0 | 2 079 | 2 000 | 1 500 | 900 | 842 | 749 | 2 423 | 2 412 | 0 | 584 | 3 413 | 4 736 |
| Short-term debt | 0 | 4 195 | 4 805 | 5 842 | 6 088 | 3 807 | 3 375 | 9 050 | 9 317 | 5 561 | 3 765 | 3 544 | 3 102 | 3 514 | 2 948 | 2 856 | 23 | 186 |
| Total debt | 0 | 7 116 | 7 730 | 7 176 | 6 128 | 3 807 | 5 454 | 11 050 | 10 817 | 6 461 | 4 607 | 4 293 | 5 525 | 5 926 | 2 948 | 3 440 | 3 436 | 4 922 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Håkon Stusvik | Chairman | 0 companies |