| Revenue | NOK 120K | +0% |
| EBITDA | NOK 71K | -4% |
| Net profit | NOK -24K | -63% |
| Total assets | NOK 3M | +1% |
| Equity | NOK 1,8M | -1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 18 | 18 | 18 | 18 | 275 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −11 | −12 | −20 | −4 | −4 | −3 | −10 | 248 | 95 | 93 | 101 | 89 | 97 | 98 | 92 | 85 | 73 | 71 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −11 | −12 | −20 | −4 | −4 | −3 | −10 | 248 | 95 | 93 | 101 | 89 | 97 | 98 | 92 | 85 | 73 | 71 |
| Net financials | 0 | 3 | 4 | −42 | −50 | −39 | −36 | −26 | 372 | 26 | −21 | −19 | −18 | −14 | −10 | −12 | −91 | −88 | −95 |
| Profit before tax | 0 | −8 | −7 | −62 | −54 | −43 | −39 | −37 | 620 | 121 | 72 | 82 | 71 | 83 | 87 | 81 | −5 | −15 | −24 |
| Tax | −0 | −8 | −2 | −17 | −14 | 14 | −0 | −0 | 11 | 18 | 17 | 19 | 16 | 18 | 19 | 18 | −0 | −0 | −0 |
| Net profit | 0 | 0 | −6 | −45 | −39 | −57 | −39 | −37 | 608 | 104 | 54 | 63 | 55 | 64 | 68 | 63 | −5 | −15 | −24 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 903 | 950 | 1 911 | 1 794 | 1 669 | 1 563 | 1 459 | 2 011 | 2 057 | 2 042 | 2 039 | 2 473 | 2 474 | 2 479 | 2 621 | 3 079 | 2 987 | 3 028 |
| Equity | — | 832 | 926 | 953 | 914 | 856 | 818 | 781 | 1 389 | 1 493 | 1 547 | 1 610 | 1 666 | 1 730 | 1 798 | 1 862 | 1 857 | 1 842 | 1 818 |
| Long-term debt | 0 | 0 | 0 | 944 | 877 | 810 | 743 | 676 | 609 | 542 | 475 | 408 | 341 | 274 | 207 | 140 | 1 065 | 989 | 0 |
| Short-term debt | 0 | 71 | 24 | 13 | 3 | 2 | 2 | 2 | 13 | 22 | 20 | 20 | 467 | 470 | 473 | 619 | 158 | 156 | 152 |
| Total debt | 0 | 71 | 24 | 957 | 880 | 812 | 745 | 678 | 622 | 564 | 495 | 428 | 807 | 743 | 680 | 759 | 1 223 | 1 145 | 1 210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 2006 | — | — |
GT Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kari Mjøen Thyholt | Deputy Member | 0 companies |
| Gunnar Thyholt | Chief Executive Officer | 0 companies |