| Revenue | NOK 0 | — |
| EBITDA | NOK -4K | +20% |
| Net profit | NOK -4K | +20% |
| Total assets | NOK 555K | +0% |
| Equity | NOK 151K | -3% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 785 | 1 729 | 667 | 1 276 | 844 | 238 | 523 | 858 | 638 | 450 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −2 052 | −1 837 | −63 | −689 | −406 | −15 | −249 | −425 | −525 | −330 | 0 | −1 | −0 | −0 | −0 |
| EBITDA | 447 | −462 | 317 | 182 | 79 | 116 | 143 | 382 | 65 | 31 | −39 | −25 | −16 | −5 | −4 |
| Depreciation & amort. | −25 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 422 | −462 | 317 | 182 | 79 | 116 | 143 | 382 | 65 | 31 | −39 | −25 | −16 | −5 | −4 |
| Net financials | −93 | −92 | −80 | −73 | −57 | −28 | −37 | −16 | 22 | −8 | −6 | 0 | −408 | 0 | 0 |
| Profit before tax | 329 | −554 | 237 | 109 | 22 | 88 | 106 | 366 | 86 | 23 | −45 | −25 | −424 | −5 | −4 |
| Tax | 92 | −0 | −0 | −0 | −0 | −0 | −0 | 88 | 21 | 5 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 236 | −554 | 237 | 109 | 22 | 88 | 106 | 278 | 66 | 18 | −45 | −25 | −424 | −5 | −4 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 793 | 2 529 | 2 000 | 2 002 | 1 839 | 1 435 | 1 277 | 1 079 | 964 | 951 | 981 | 965 | 555 | 555 | 555 |
| Equity | 350 | −267 | −31 | 79 | 100 | 189 | 295 | 572 | 638 | 656 | 611 | 585 | 161 | 156 | 151 |
| Long-term debt | 620 | 536 | 490 | 442 | 392 | 339 | 281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 823 | 2 260 | 1 541 | 1 481 | 1 347 | 908 | 702 | 506 | 326 | 295 | 370 | 380 | 394 | 399 | 404 |
| Total debt | 2 443 | 2 797 | 2 030 | 1 924 | 1 739 | 1 246 | 983 | 506 | 326 | 295 | 370 | 380 | 394 | 399 | 404 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Inger-Lise Thorstensen | Board of Directors | 0 companies |
| Erik Barstad | Chairman | 0 companies |