| Revenue | NOK 3M | +20% |
| EBITDA | NOK 1,2M | -18% |
| Net profit | NOK -6,6M | -129% |
| Total assets | NOK 68,7M | -6% |
| Equity | NOK 5,3M | -56% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 908 | 897 | 951 | 0 | 1 097 | 892 | 914 | 855 | 852 | 2 043 | 810 | 772 | 964 | 1 910 | 6 492 | 2 480 | 2 965 |
| Staff expenses | −0 | −150 | −33 | −21 | −0 | −201 | −30 | −271 | −271 | −263 | −263 | −197 | 2 | 19 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 551 | 607 | 660 | 0 | 404 | 547 | 145 | 181 | −50 | 1 523 | 202 | 391 | 647 | 1 026 | 1 534 | 1 499 | 1 234 |
| Depreciation & amort. | −0 | −163 | −251 | −231 | −0 | −197 | −183 | −169 | −157 | −150 | −98 | −177 | −252 | −246 | −921 | −1 901 | −2 777 | −3 522 |
| EBIT | 0 | 388 | 357 | 429 | 0 | 207 | 365 | −24 | 24 | −199 | 1 425 | 25 | 139 | 401 | 105 | −367 | −1 279 | −2 289 |
| Net financials | 0 | −277 | −34 | −0 | 0 | −111 | −101 | −0 | −0 | −0 | 0 | 0 | −0 | −0 | −333 | −1 204 | −2 426 | −5 420 |
| Profit before tax | 0 | 111 | 323 | 429 | 0 | 96 | 263 | −24 | 24 | −200 | 1 425 | 25 | 139 | 401 | −228 | −1 571 | −3 705 | −7 709 |
| Tax | −0 | 32 | 92 | 121 | −0 | 31 | 75 | −0 | 0 | −0 | 285 | −2 | 31 | 88 | −54 | −346 | −815 | −1 099 |
| Net profit | 0 | 79 | 231 | 308 | 0 | 65 | 188 | −24 | 24 | −200 | 1 141 | 27 | 109 | 313 | −174 | −1 225 | −2 890 | −6 610 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 861 | 3 825 | 4 004 | — | 3 263 | 2 960 | 2 934 | 2 775 | 2 559 | 3 757 | 4 472 | 4 755 | 4 816 | 37 695 | 54 073 | 73 498 | 68 736 |
| Equity | — | 449 | 543 | 736 | — | 693 | 716 | 692 | 716 | 516 | 1 554 | 1 557 | 1 587 | 4 400 | 3 975 | 14 750 | 11 860 | 5 250 |
| Long-term debt | 0 | 4 060 | 2 882 | 2 672 | 0 | 2 077 | 1 788 | 2 081 | 1 860 | 1 960 | 1 728 | 2 527 | 2 855 | 107 | 33 310 | 34 805 | 52 744 | 54 345 |
| Short-term debt | 0 | 352 | 400 | 596 | 0 | 493 | 456 | 161 | 199 | 83 | 475 | 388 | 312 | 309 | 410 | 4 518 | 8 894 | 9 141 |
| Total debt | 0 | 4 412 | 3 282 | 3 268 | 0 | 2 569 | 2 244 | 2 242 | 2 059 | 2 043 | 2 203 | 2 915 | 3 168 | 416 | 33 719 | 39 323 | 61 638 | 63 486 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
System-Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Oddvar Halvorsen | Chief Executive Officer | 0 companies |
| Rune Skomakerstuen | Chairman | 0 companies |
| Bernt Walther Bertelsen | Chairman | 0 companies |