| Revenue | NOK 614K | +247% |
| EBITDA | NOK 237K | +623% |
| Net profit | NOK 292K | +163% |
| Total assets | NOK 1,7M | +28% |
| Equity | NOK 1,6M | +22% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 26 | 49 | 67 | 155 | 126 | 1 953 | 2 134 | 3 217 | 3 288 | 66 | 0 | 285 | 0 | 0 | 177 | 614 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −602 | −665 | −813 | −1 081 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −20 | −18 | −8 | 5 | −28 | −57 | 74 | 233 | 600 | −840 | −142 | −64 | 42 | −34 | −36 | 33 | 237 |
| Depreciation & amort. | −0 | −29 | −50 | −50 | −0 | −0 | −43 | −36 | −55 | −28 | −8 | −8 | −4 | −0 | −0 | −0 | −0 |
| EBIT | −20 | −47 | −58 | −45 | −28 | −57 | 31 | 197 | 545 | −868 | −149 | −72 | 39 | −34 | −36 | 33 | 237 |
| Net financials | 393 | 439 | 893 | −94 | 866 | 59 | 5 | 224 | −34 | −23 | 256 | 2 | 19 | 636 | −46 | 78 | 55 |
| Profit before tax | 372 | 392 | 835 | −138 | 838 | 2 | 36 | 420 | 510 | −891 | 107 | −70 | 58 | 602 | −82 | 111 | 292 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −24 | 45 | 126 | −42 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 372 | 392 | 835 | −138 | 838 | 2 | 60 | 375 | 384 | −849 | 107 | −70 | 58 | 602 | −82 | 111 | 292 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 131 | 1 424 | 2 059 | 1 952 | 2 776 | 2 780 | 2 959 | 3 194 | 2 745 | 847 | 709 | 636 | 732 | 1 290 | 1 208 | 1 335 | 1 708 |
| Equity | 1 031 | 1 224 | 2 059 | 1 920 | 2 759 | 2 460 | 1 951 | 2 224 | 1 438 | 588 | 695 | 625 | 683 | 1 285 | 1 203 | 1 314 | 1 606 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 626 | 646 | 624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 200 | 0 | 31 | 18 | 320 | 382 | 323 | 683 | 259 | 14 | 11 | 49 | 5 | 5 | 20 | 102 |
| Total debt | 100 | 200 | 0 | 31 | 18 | 320 | 1 008 | 969 | 1 307 | 259 | 14 | 11 | 49 | 5 | 5 | 20 | 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Marit Tuntland | Deputy Member | 0 companies |
| Oddbjørn Kleppa | Chairman | 0 companies |