| Revenue | NOK 0 | — |
| EBITDA | NOK -26,3M | -1557% |
| Net profit | NOK 131,1M | +7120% |
| Total assets | NOK 271,8M | +63% |
| Equity | NOK 242,6M | +118% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −690 | −690 | −690 | −691 | −692 | −843 | −722 | −1 184 | −2 011 |
| EBITDA | −901 | −870 | −925 | −916 | −923 | −1 163 | −908 | −1 589 | −26 336 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −901 | −870 | −925 | −916 | −923 | −1 163 | −908 | −1 589 | −26 336 |
| Net financials | 260 | 1 205 | 22 641 | 961 | 12 334 | 5 569 | −441 | 4 549 | 152 117 |
| Profit before tax | −641 | 335 | 21 716 | 45 | 11 411 | 4 406 | −1 349 | 2 960 | 125 781 |
| Tax | −527 | −332 | −441 | −261 | 1 531 | 1 048 | 76 | 1 144 | −5 343 |
| Net profit | −114 | 667 | 22 157 | 306 | 9 880 | 3 358 | −1 425 | 1 816 | 131 124 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 122 421 | 121 293 | 114 876 | 117 371 | 123 275 | 257 264 | 167 927 | 167 248 | 271 812 |
| Equity | 40 886 | 41 553 | 63 710 | 64 016 | 53 891 | 191 443 | 160 013 | 111 454 | 242 578 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 178 | 63 | 106 | 0 |
| Short-term debt | 81 534 | 79 740 | 51 166 | 53 355 | 69 384 | 65 643 | 7 851 | 55 688 | 29 235 |
| Total debt | 81 534 | 79 740 | 51 166 | 53 355 | 69 384 | 65 821 | 7 914 | 55 794 | 29 235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oxer As | Company | 46.7% | 46.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Karlsen Raaholt | Chief Executive Officer | 0 companies |
| Line Karlsen Raaholt | Board of Directors | 0 companies |
| Christine Karlsen Raaholt | Board of Directors | 0 companies |