| Revenue | NOK 125M | +13% |
| EBITDA | NOK 49K | -98% |
| Net profit | NOK 333K | -85% |
| Total assets | NOK 30,2M | -11% |
| Equity | NOK 7,2M | -3% |
| Employees | 339 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 64 473 | 100 139 | 93 180 | 110 312 | 125 022 |
| Staff expenses | −51 968 | −84 466 | −0 | −0 | −0 |
| EBITDA | 9 303 | 10 148 | 4 412 | 2 494 | 49 |
| Depreciation & amort. | −27 | −68 | −81 | −157 | −213 |
| EBIT | 9 276 | 10 080 | 4 331 | 2 337 | −164 |
| Net financials | 17 | 33 | −8 | 510 | 613 |
| Profit before tax | 9 293 | 10 112 | 4 323 | 2 847 | 450 |
| Tax | 2 044 | 2 225 | −0 | −0 | −0 |
| Net profit | 7 248 | 7 888 | 3 369 | 2 207 | 333 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 42 156 | 31 384 | 28 188 | 33 929 | 30 228 |
| Equity | 21 448 | 11 336 | 7 705 | 7 461 | 7 235 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 708 | 20 048 | 20 482 | 26 468 | 22 993 |
| Total debt | 20 708 | 20 048 | 20 482 | 26 468 | 22 993 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AW Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
JN Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Former (3) | ||
| Chairman | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Wenstrøm Jansen | Chief Executive Officer | 0 companies |
| John Nicolaysen | Chief Executive Officer | 0 companies |
| Kjersti Sandvik | Board of Directors | 0 companies |
| Didier Jean Marie Bernard Sandoz | Chairman | 0 companies |
| Eilin Thoresen | Board of Directors | 0 companies |
| Gilles Bernard Vestur | Board of Directors | 0 companies |
| Kristoffer Hagelin | Board of Directors | 0 companies |
| Sjur Arne Tveito | Chairman | 0 companies |
| Sarosh Dinyar Mistry | Board of Directors | 0 companies |
| Natalie Helene Black | Board of Directors | 0 companies |
| Adrian John Richards | Chairman | 0 companies |