| Revenue | NOK 4,1M | +18% |
| EBITDA | NOK 359K | +959% |
| Net profit | NOK 194K | +447% |
| Total assets | NOK 2,4M | +2% |
| Equity | NOK 247K | +366% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 466 | 4 320 | 5 117 | 3 839 | 3 760 | 3 653 | 3 801 | 3 759 | 4 346 | 4 433 | 3 926 | 4 149 | 3 490 | 4 113 |
| Staff expenses | −0 | −1 258 | −1 265 | −1 245 | −997 | −896 | −649 | −977 | −1 056 | −1 151 | −1 000 | −933 | −876 | −982 | −927 |
| EBITDA | 0 | −293 | −61 | 198 | −153 | 259 | 490 | 38 | 34 | 191 | 324 | 68 | −91 | 34 | 359 |
| Depreciation & amort. | −0 | −5 | −6 | −14 | −9 | −9 | −10 | −12 | −8 | −13 | −14 | −14 | −21 | −8 | −7 |
| EBIT | 0 | −298 | −67 | 184 | −162 | 250 | 480 | 26 | 26 | 178 | 310 | 54 | −112 | 26 | 351 |
| Net financials | 0 | −63 | −106 | −95 | −63 | −68 | −66 | −73 | −51 | −62 | −81 | −90 | −79 | −98 | −99 |
| Profit before tax | 0 | −361 | −172 | 89 | −225 | 182 | 414 | −47 | −24 | 116 | 229 | −35 | −191 | −72 | 252 |
| Tax | −0 | −18 | −0 | −0 | −0 | −0 | 4 | −13 | −4 | 30 | 56 | −7 | −42 | −16 | 58 |
| Net profit | 0 | −343 | −172 | 89 | −225 | 182 | 410 | −34 | −20 | 86 | 173 | −29 | −149 | −56 | 194 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 013 | 2 089 | 1 712 | 1 278 | 1 426 | 1 669 | 1 601 | 1 691 | 2 226 | 2 399 | 2 162 | 1 981 | 2 335 | 2 373 |
| Equity | — | −202 | −375 | −285 | −511 | −328 | 82 | 47 | 27 | 113 | 286 | 258 | 109 | 53 | 247 |
| Long-term debt | 0 | 899 | 1 306 | 1 136 | 1 031 | 1 170 | 1 127 | 942 | 872 | 1 533 | 1 367 | 1 446 | 1 248 | 1 269 | 1 170 |
| Short-term debt | 0 | 1 317 | 1 158 | 861 | 758 | 584 | 460 | 612 | 792 | 580 | 746 | 459 | 624 | 1 013 | 956 |
| Total debt | 0 | 2 216 | 2 464 | 1 997 | 1 789 | 1 755 | 1 587 | 1 554 | 1 664 | 2 113 | 2 112 | 1 904 | 1 872 | 2 282 | 2 126 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Alla Ohrvik | Board of Directors | 0 companies |
| Lasse Ohrvik | Chairman | 0 companies |
| Pål Rasmus Silseth | Board of Directors | 0 companies |