| Revenue | NOK 2,9M | -34% |
| EBITDA | NOK 2,4M | -43% |
| Net profit | NOK 2,4M | -43% |
| Total assets | NOK 29,2M | +9% |
| Equity | NOK 25M | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 582 | 0 | 0 | 0 | 7 | 4 | 1 155 | 1 765 | 378 | 670 | 2 141 | 4 091 | 1 246 | 2 210 | 4 271 | 4 489 | 2 941 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −23 | −0 | 23 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 436 | −174 | −163 | −121 | −93 | −61 | 1 009 | 821 | −87 | 326 | 1 782 | 3 990 | 979 | 2 053 | 4 033 | 4 262 | 2 419 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 436 | −174 | −163 | −121 | −93 | −61 | 1 009 | 821 | −87 | 326 | 1 782 | 3 990 | 979 | 2 053 | 4 033 | 4 262 | 2 419 |
| Net financials | 75 | −1 476 | 360 | 493 | 1 245 | 602 | 101 | 30 | 7 | 8 | 15 | 30 | 19 | 10 | 167 | 90 | 69 |
| Profit before tax | 2 511 | −1 650 | 197 | 373 | 1 152 | 541 | 1 110 | 850 | −80 | 334 | 1 797 | 4 020 | 998 | 2 062 | 4 200 | 4 353 | 2 488 |
| Tax | 38 | −71 | −29 | −21 | 21 | 4 | 53 | −2 | 46 | 22 | −0 | 11 | −0 | −0 | 258 | 85 | 60 |
| Net profit | 2 474 | −1 580 | 226 | 394 | 1 131 | 537 | 1 057 | 853 | −125 | 312 | 1 797 | 4 009 | 998 | 2 062 | 3 942 | 4 268 | 2 428 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 000 | 5 107 | 5 378 | 8 415 | 9 386 | 9 324 | 10 309 | 11 205 | 9 311 | 9 629 | 11 335 | 15 380 | 16 382 | 18 394 | 22 355 | 26 761 | 29 163 |
| Equity | 6 671 | 5 091 | 5 317 | 5 711 | 6 841 | 7 379 | 8 435 | 9 288 | 9 163 | 9 475 | 11 271 | 15 281 | 16 279 | 18 341 | 22 283 | 26 551 | 24 979 |
| Long-term debt | 0 | 0 | 0 | 0 | 440 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 307 | 15 | 61 | 2 243 | 2 105 | 1 945 | 1 874 | 1 917 | 148 | 155 | 63 | 100 | 104 | 53 | 72 | 210 | 4 184 |
| Total debt | 307 | 15 | 61 | 2 705 | 2 545 | 1 945 | 1 874 | 1 917 | 148 | 155 | 63 | 100 | 104 | 53 | 72 | 210 | 4 184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RC Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rune Christenson | Deputy Member | 0 companies |
| Lillian Olsen | Chairman | 0 companies |