| Revenue | NOK 202K | -67% |
| EBITDA | NOK -60K | -167% |
| Net profit | NOK 8,3M | +137980% |
| Total assets | NOK 17M | +102% |
| Equity | NOK 16M | +101% |
| Employees | 0 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 134 858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 648 | 607 | 202 |
| Staff expenses | −26 683 | −0 | −0 | −0 | −456 | −0 | −0 | −0 | −0 | −574 | −552 | −209 |
| EBITDA | 11 228 | −20 | −40 | −1 363 | −799 | −77 | −70 | −22 | −30 | −22 | −23 | −60 |
| Depreciation & amort. | −2 042 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 9 186 | −20 | −40 | −1 363 | −799 | −77 | −70 | −22 | −30 | −22 | −23 | −60 |
| Net financials | −1 877 | 1 186 | −83 | 22 365 | −11 470 | −27 | 7 146 | 4 | 111 | 864 | 30 | 8 424 |
| Profit before tax | 7 309 | 1 166 | −123 | 21 001 | −12 268 | −104 | 7 076 | −18 | 81 | 842 | 8 | 8 364 |
| Tax | 2 117 | 326 | −0 | 16 | −0 | −26 | −10 | −3 | 38 | 16 | 2 | 49 |
| Net profit | 5 192 | 839 | −123 | 20 985 | −12 268 | −78 | 7 085 | −15 | 42 | 826 | 6 | 8 315 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75 718 | 9 579 | 9 564 | 31 071 | 16 523 | 12 724 | 15 460 | 14 819 | 14 346 | 8 227 | 8 375 | 16 959 |
| Equity | 16 225 | 6 713 | 6 591 | 27 576 | 10 307 | 8 229 | 14 315 | 14 300 | 14 342 | 7 995 | 7 978 | 16 049 |
| Long-term debt | 34 441 | 2 012 | 1 869 | 1 691 | 1 521 | 1 341 | 0 | 0 | 0 | 5 | 0 | 0 |
| Short-term debt | 24 937 | 854 | 1 105 | 1 804 | 4 694 | 3 153 | 1 145 | 519 | 4 | 227 | 398 | 910 |
| Total debt | 59 377 | 2 866 | 2 974 | 3 495 | 6 215 | 4 494 | 1 145 | 519 | 4 | 231 | 398 | 910 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Dagny Knudsen | Deputy Member | 0 companies |
| Tom Ingar Knudsen | Chairman | 0 companies |