| Revenue | NOK 3,9M | -30% |
| EBITDA | NOK 3,6M | -35% |
| Net profit | NOK 3,5M | -33% |
| Total assets | NOK 58,6M | +5% |
| Equity | NOK 58,4M | +4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 28 | 0 | 33 | 1 | 0 | 0 | 60 | 74 | 78 | 76 | 77 | 33 | 0 | 15 433 | 5 562 | 3 921 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 |
| EBITDA | 0 | −77 | −54 | −75 | −39 | −61 | −13 | −11 | 36 | 24 | 45 | 12 | 51 | −88 | −267 | 15 316 | 5 482 | 3 554 |
| Depreciation & amort. | −0 | −2 | −12 | −23 | −23 | −31 | −29 | −17 | −44 | −48 | −48 | −48 | −47 | −47 | −81 | −90 | −188 | −215 |
| EBIT | 0 | −79 | −67 | −98 | −62 | −92 | −43 | −28 | −8 | −24 | −3 | −36 | 4 | −135 | −347 | 15 225 | 5 293 | 3 338 |
| Net financials | 0 | 570 | 796 | 631 | 349 | 389 | 746 | 1 184 | 741 | 1 516 | 1 813 | 1 409 | 2 211 | 3 623 | 33 765 | 1 | −79 | 306 |
| Profit before tax | 0 | 490 | 729 | 532 | 287 | 297 | 703 | 1 155 | 733 | 1 491 | 1 811 | 1 373 | 2 216 | 3 488 | 33 418 | 15 226 | 5 214 | 3 645 |
| Tax | −0 | −8 | −9 | −14 | −4 | −2 | 35 | 7 | 13 | 9 | 15 | 3 | 18 | −2 | −0 | −0 | −0 | 136 |
| Net profit | 0 | 498 | 738 | 546 | 291 | 300 | 668 | 1 148 | 721 | 1 482 | 1 796 | 1 370 | 2 198 | 3 490 | 33 418 | 16 432 | 5 214 | 3 508 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 662 | 2 158 | 2 504 | 2 655 | 2 855 | 3 353 | 4 408 | 4 403 | 4 897 | 5 200 | 5 460 | 7 673 | 9 842 | 42 565 | 52 975 | 55 940 | 58 635 |
| Equity | — | 1 620 | 1 958 | 2 364 | 2 655 | 2 855 | 3 353 | 3 900 | 4 390 | 4 872 | 5 168 | 5 438 | 7 635 | 10 126 | 42 544 | 50 975 | 55 939 | 58 448 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 3 | 14 | 4 | 2 | 0 | 0 | 0 | 0 | 64 |
| Short-term debt | 0 | 42 | 200 | 140 | 0 | 0 | 0 | 507 | 8 | 22 | 19 | 19 | 35 | −284 | 21 | 2 000 | 1 | 123 |
| Total debt | 0 | 42 | 200 | 140 | 0 | 0 | 0 | 507 | 13 | 25 | 32 | 22 | 37 | −284 | 21 | 2 000 | 1 | 187 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
OA Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eskil Mjønes | Chief Executive Officer | 0 companies |
| Ove Amdal | Deputy Member | 0 companies |