| Revenue | NOK 1,5M | +9% |
| EBITDA | NOK -316K | -155% |
| Net profit | NOK -1,2M | -173% |
| Total assets | NOK 40,4M | -7% |
| Equity | NOK 34,3M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 270 | 274 | 584 | 1 056 | 573 | 683 | 804 | 4 084 | 824 | 878 | 1 027 | 1 412 | 1 534 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −34 | −22 | −42 | −42 | 82 | −692 | 167 | 783 | 425 | 302 | 587 | 3 643 | 221 | 608 | −4 141 | 579 | −316 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −34 | −22 | −42 | −42 | 82 | −692 | 167 | 783 | 425 | 302 | 587 | 3 643 | 221 | 608 | −4 141 | 579 | −316 |
| Net financials | 4 109 | 2 600 | 3 505 | 3 564 | 3 310 | 2 894 | 3 648 | 2 289 | 2 255 | 2 277 | 3 104 | 2 960 | 3 845 | 4 612 | 2 722 | 1 110 | −1 026 |
| Profit before tax | 4 075 | 2 578 | 3 463 | 3 522 | 3 392 | 2 203 | 3 815 | 3 072 | 2 680 | 2 579 | 3 691 | 6 603 | 4 066 | 5 220 | −1 419 | 1 689 | −1 342 |
| Tax | 55 | 46 | 65 | 56 | 49 | −229 | 99 | 253 | 132 | 114 | 157 | 826 | 155 | 151 | −780 | 51 | −142 |
| Net profit | 4 021 | 2 532 | 3 399 | 3 465 | 3 342 | 2 431 | 3 716 | 2 819 | 2 548 | 2 466 | 3 534 | 5 777 | 3 911 | 5 069 | −639 | 1 638 | −1 200 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 445 | 11 792 | 14 000 | 15 475 | 23 410 | 22 776 | 23 235 | 22 764 | 23 264 | 27 632 | 29 378 | 31 911 | 34 019 | 44 162 | 42 193 | 43 678 | 40 403 |
| Equity | 9 179 | 10 511 | 11 910 | 13 375 | 16 717 | 19 149 | 19 665 | 20 484 | 21 132 | 23 597 | 25 631 | 29 558 | 31 469 | 34 538 | 33 899 | 35 537 | 34 337 |
| Long-term debt | 34 | 26 | 27 | 0 | 29 | 0 | 0 | 8 | 14 | 3 440 | 1 189 | 19 | 25 | 8 012 | 7 800 | 7 000 | 5 550 |
| Short-term debt | 1 233 | 1 256 | 2 064 | 2 072 | 6 664 | 3 627 | 3 570 | 2 272 | 2 119 | 595 | 2 558 | 2 335 | 2 525 | 1 612 | 495 | 1 141 | 516 |
| Total debt | 1 266 | 1 282 | 2 090 | 2 100 | 6 693 | 3 627 | 3 570 | 2 280 | 2 133 | 4 035 | 3 747 | 2 354 | 2 550 | 9 624 | 8 295 | 8 141 | 6 066 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nina Ringnes | Deputy Member | 0 companies |
| Ajas Mellbye | Chairman | 0 companies |