| Revenue | NOK 0 | — |
| EBITDA | NOK -70K | -59% |
| Net profit | NOK 886K | -87% |
| Total assets | NOK 42,7M | +6% |
| Equity | NOK 20,9M | -1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −10 | −10 |
| EBITDA | −13 | −17 | −15 | −44 | −70 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −13 | −17 | −15 | −44 | −70 |
| Net financials | 498 | 4 663 | 1 817 | 7 650 | 1 210 |
| Profit before tax | 485 | 4 646 | 1 802 | 7 606 | 1 140 |
| Tax | −0 | 329 | 258 | 894 | 254 |
| Net profit | 485 | 4 317 | 1 544 | 6 713 | 886 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 597 | 33 850 | 35 645 | 40 347 | 42 656 |
| Equity | 13 884 | 17 034 | 17 664 | 21 173 | 20 902 |
| Long-term debt | 4 700 | 15 215 | 16 654 | 14 859 | 20 128 |
| Short-term debt | 13 | 1 601 | 1 327 | 4 315 | 1 626 |
| Total debt | 4 713 | 16 816 | 17 981 | 19 173 | 21 754 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HS Deputy Member | Deputy Member | 2006 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2006 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Sandra Lillegaard | Deputy Member | 0 companies |
| Fredrik Lillegaard | Board of Directors | 0 companies |
| Vebjørn Lillegaard | Chairman | 0 companies |
| Vegard Lillegaard | Chairman | 0 companies |