| Revenue | NOK 0 | — |
| EBITDA | NOK -270K | -58% |
| Net profit | NOK 83,9M | +127% |
| Total assets | NOK 298,3M | +23% |
| Equity | NOK 273,4M | +37% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −47 | −39 | −47 | −45 | −93 | −108 | −164 | −167 | −213 | −171 | −270 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −47 | −39 | −47 | −45 | −93 | −108 | −164 | −167 | −213 | −171 | −270 |
| Net financials | 9 839 | 10 369 | 6 525 | 1 067 | 8 031 | 9 774 | 14 244 | 30 091 | 26 699 | 36 962 | 84 924 |
| Profit before tax | 9 791 | 10 329 | 6 478 | 1 023 | 7 937 | 9 666 | 14 080 | 29 924 | 26 486 | 36 791 | 84 654 |
| Tax | 60 | 31 | 41 | 23 | −0 | −26 | −54 | −23 | −421 | −205 | 786 |
| Net profit | 9 731 | 10 299 | 6 437 | 1 000 | 7 937 | 9 692 | 14 134 | 29 947 | 26 907 | 36 996 | 83 868 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70 607 | 83 714 | 88 967 | 86 233 | 92 240 | 95 393 | 101 908 | 180 702 | 218 776 | 243 474 | 298 278 |
| Equity | 66 507 | 78 809 | 74 246 | 73 246 | 78 184 | 87 875 | 95 509 | 121 456 | 169 496 | 199 492 | 273 360 |
| Long-term debt | 21 | 20 | 25 | 19 | 17 | 0 | 0 | 0 | 37 500 | 30 114 | 6 778 |
| Short-term debt | 4 079 | 4 886 | 14 696 | 12 968 | 14 040 | 7 517 | 6 399 | 59 246 | 11 780 | 13 868 | 18 140 |
| Total debt | 4 100 | 4 906 | 14 721 | 12 986 | 14 057 | 7 517 | 6 399 | 59 246 | 49 280 | 43 982 | 24 918 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Lien Halvorsen | Chief Executive Officer | 0 companies |
| Eli Halvorsen Norheim | Board of Directors | 0 companies |